BEE CAVE RD TX 78746
| Owner | SBR ESTATE LIMITED COMPANY |
|---|---|
| Parcel ID | 0121300106 |
| Short ID | 366404 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 265,411 SF |
| Acres | 6.093 |
| Year Built | — |
| Legal | LOT 1 ROB ROY ON THE LAKE SEC 3 RESUB OF LOT 70 BLK B |
| Neighborhood | N7300 |
| Land | $937,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $937,500 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $937,500 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $937,500 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $937,500 |
| Taxable Value | $937,500 |
|---|
Appreciation: Market value has risen +100.0% from $468,750 (2021) to $937,500 (2025), a CAGR of 18.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.5889% in 2025 (-0.0125% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $14,896. Eanes ISD is the largest single contributor, at 52.4% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($937,500 land vs $0 improvements), about $4/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $937,500, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +22.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,675,000 by 2031, with an estimated annual tax burden around $49,947. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $5,981.35 | $5,981.35 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,701.35 | $2,701.35 | Paid |
| W20 WCID # 20 | 0.1620% | 0.1425% | 0.1341% | 0.1925% | 0.1870% | -0.0055% | $1,344.04 | $1,344.04 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $848.28 | $848.28 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $544.80 | $544.80 | Paid |
| Combined Rate | 1.7727% | 1.6366% | 1.5009% | 1.6014% | 1.5889% | -0.0125% | $11,419.82 | $11,419.82 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $5,981.35 | 52.4% |
| TCO Travis County | 0.3758% | $2,701.35 | 23.7% |
| W20 WCID # 20 | 0.1870% | $1,344.04 | 11.8% |
| THD Travis Central Health | 0.1180% | $848.28 | 7.4% |
| E09 Travis County ESD # 09 | 0.0758% | $544.80 | 4.8% |
| Total | 1.5889% | $11,419.82 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,312,500 | $937,500 | +40.0% |
| Assessed Value | $862,488 | $937,500 | -8.0% |
| Land Value | $1,312,500 | $937,500 | +40.0% |
| Improvement Value | — | — | — |
| Taxable Value | $862,488 | $937,500 | -8.0% |
| HS Cap Loss | -$450,012 | — | |
| Total Tax 2026 = estimate |
~$13,704
Estimated
|
~$11,420
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,312,500 | $1,312,500 | — | −$450,012 | $862,488 | $862,488 | Not yet — post-cert | Preliminary |
| 2025 | $937,500 | $937,500 | — | — | $937,500 | $937,500 | ~$11,420 | Partial |
| 2024 | $937,500 | $937,500 | — | — | $937,500 | $937,500 | $15,013 | Verified |
| 2023 | $937,500 | $937,500 | — | — | $937,500 | $937,500 | $14,071 | Verified |
| 2022 | $468,750 | $468,750 | — | — | $468,750 | $468,750 | $7,672 | Verified |
| 2021 | $468,750 | $468,750 | — | — | $468,750 | $468,750 | $8,309 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +40.0% | -8.0% | 65.7% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +100.0% ! | +100.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +100.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +40.0% | +28.0% | +22.9% | +100.0% | 2023 | +0.0% | 2022 |
| Assessment Ratio | 65.7% | 94.3% | — | 100.0% | 2021 | 65.7% | 2026 |
| Effective Tax Rate (2025) | 1.2200% | 1.2200% | — | 1.2200% | 2025 | 1.2200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$11,420 | $11,297 | ~$36,368 | $15,013 | 2024 | $7,672 | 2022 |
Market value changed by 100% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,612,616 | ~$1,612,616 | ~1.5429% | ~$24,881 | +22.9% |
| 2028 | ~$1,981,356 | ~$1,981,356 | ~1.4970% | ~$29,660 | +51.0% |
| 2029 | ~$2,434,412 | ~$2,434,412 | ~1.4510% | ~$35,324 | +85.5% |
| 2030 | ~$2,991,064 | ~$2,991,064 | ~1.4051% | ~$42,026 | +127.9% |
| 2031 | ~$3,675,000 | ~$3,675,000 | ~1.3591% | ~$49,947 | +180.0% |
| 2027 | ~$1,586,366 | ~$1,586,366 | ~1.5889% | ~$25,205 | +20.9% |
| 2028 | ~$1,917,376 | ~$1,917,376 | ~1.5889% | ~$30,465 | +46.1% |
| 2029 | ~$2,317,456 | ~$2,317,456 | ~1.5889% | ~$36,821 | +76.6% |
| 2030 | ~$2,801,015 | ~$2,801,015 | ~1.5889% | ~$44,504 | +113.4% |
| 2031 | ~$3,385,474 | ~$3,385,474 | ~1.5889% | ~$53,791 | +157.9% |
| 2027 | ~$1,638,866 | ~$1,638,866 | ~1.5199% | ~$24,910 | +24.9% |
| 2028 | ~$2,046,386 | ~$2,046,386 | ~1.4510% | ~$29,693 | +55.9% |
| 2029 | ~$2,555,239 | ~$2,555,239 | ~1.3821% | ~$35,315 | +94.7% |
| 2030 | ~$3,190,624 | ~$3,190,624 | ~1.3132% | ~$41,898 | +143.1% |
| 2031 | ~$3,984,004 | ~$3,984,004 | ~1.2442% | ~$49,570 | +203.5% |
In 2025, this property's market value of $937,500 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 11× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $937,500 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $937,500 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $937,500 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $468,750 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $468,750 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |