3827 S RANCH RD 620 TX 78734
| Owner | PRIME LODGING LLC |
|---|---|
| Parcel ID | 0123660302 |
| Short ID | 541358 |
| Type | Real |
| Use Code | 30 Strip Center (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 4,257 SF |
| Land SF | 99,247 SF |
| Acres | 2.278 |
| Year Built | 1981 |
| Legal | 2.397 ACR OF LOT 1 BEE CAVE COMMERCIAL SUBD NO 1 |
| Neighborhood | 30SWE |
| Land | $893,223 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $893,223 |
| Improvement | $57,048 |
|---|---|
| Total Improvement | $57,048 |
| Market | $950,271 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $950,271 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $950,271 |
| Taxable Value | $950,271 |
|---|
| Total Due | $170.48 |
|---|---|
| First Delinquent | 2024 |
Appreciation: Market value has fallen +0.0% from $950,000 (2021) to $950,271 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $15,622. Lake Travis ISD is the largest single contributor, at 63.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 94% of market value ($893,223 land vs $57,048 improvements), about $9/SF of land. With value concentrated in the land under a ~45-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $950,271, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,083,360 by 2031, with an estimated annual tax burden around $15,436. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $170.48 in unpaid taxes since 2024. These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 4,257 SF | ✓ |
| 551 | PAVED AREA | 3,200 SF | ✗ |
| 327 | STORAGE COMM'L | 1,531 SF | ✓ |
| 501 | CANOPY | 1,404 SF | ✗ |
| 611 | TERRACE | 834 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $9,879.97 | $9,879.97 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,571.55 | $3,571.55 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,121.54 | $1,121.54 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $859.04 | $859.04 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $190.05 | $190.05 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $15,622.15 | $15,622.15 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $9,879.97 | 63.2% |
| TCO Travis County | 0.3758% | $3,571.55 | 22.9% |
| THD Travis Central Health | 0.1180% | $1,121.54 | 7.2% |
| E06 Travis County ESD # 06 | 0.0904% | $859.04 | 5.5% |
| VBC City of Bee Cave | 0.0200% | $190.05 | 1.2% |
| Total | 1.6440% | $15,622.15 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,014,491 | $950,271 | +6.8% |
| Assessed Value | $1,014,491 | $950,271 | +6.8% |
| Land Value | $893,223 | $893,223 | +0.0% |
| Improvement Value | $121,268 | $57,048 | +112.6% |
| Taxable Value | $1,014,491 | $950,271 | +6.8% |
| Total Tax 2026 = estimate |
~$16,678
Estimated
|
~$15,622
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,014,491 | $893,223 | $121,268 | — | $1,014,491 | $1,014,491 | Not yet — post-cert | Preliminary |
| 2025 | $950,271 | $893,223 | $57,048 | — | $950,271 | $950,271 | ~$15,622 | Partial |
| 2024 | $1,053,086 | $939,717 | $113,369 | — | $1,053,086 | $1,053,086 | $16,503 | Verified |
| 2023 | $1,000,000 | $939,717 | $60,283 | — | $1,000,000 | $1,000,000 | $15,825 | Verified |
| 2022 | $1,093,057 | $939,717 | $153,340 | — | $1,093,057 | $1,093,057 | $17,357 | Verified |
| 2021 | $950,000 | $939,717 | $10,283 | — | $950,000 | $950,000 | $17,283 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.8% | +6.8% | ~100% | Not available | Partial |
| 2025 | -9.8% | -9.8% | ~100% | Not available | Partial |
| 2024 | +5.3% | +5.3% | ~100% | No billing data | Verified |
| 2023 | -8.5% | -8.5% | ~100% | No billing data | Verified |
| 2022 | +15.1% | +15.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.8% | +1.8% | +1.3% | +15.1% | 2022 | -9.8% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$15,622 | $16,518 | ~$15,951 | $17,357 | 2022 | $15,622 | 2025 |
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,027,905 | ~$1,027,905 | ~1.6001% | ~$16,448 | +1.3% |
| 2028 | ~$1,041,497 | ~$1,041,497 | ~1.5563% | ~$16,209 | +2.7% |
| 2029 | ~$1,055,268 | ~$1,055,268 | ~1.5125% | ~$15,961 | +4.0% |
| 2030 | ~$1,069,222 | ~$1,069,222 | ~1.4687% | ~$15,703 | +5.4% |
| 2031 | ~$1,083,360 | ~$1,083,360 | ~1.4248% | ~$15,436 | +6.8% |
| 2027 | ~$1,007,616 | ~$1,007,616 | ~1.6440% | ~$16,565 | -0.7% |
| 2028 | ~$1,000,787 | ~$1,000,787 | ~1.6440% | ~$16,453 | -1.4% |
| 2029 | ~$994,004 | ~$994,004 | ~1.6440% | ~$16,341 | -2.0% |
| 2030 | ~$987,267 | ~$987,267 | ~1.6440% | ~$16,230 | -2.7% |
| 2031 | ~$980,576 | ~$980,576 | ~1.6440% | ~$16,120 | -3.3% |
| 2027 | ~$1,048,195 | ~$1,048,195 | ~1.5782% | ~$16,543 | +3.3% |
| 2028 | ~$1,083,019 | ~$1,083,019 | ~1.5125% | ~$16,380 | +6.8% |
| 2029 | ~$1,119,000 | ~$1,119,000 | ~1.4467% | ~$16,189 | +10.3% |
| 2030 | ~$1,156,176 | ~$1,156,176 | ~1.3810% | ~$15,967 | +14.0% |
| 2031 | ~$1,194,587 | ~$1,194,587 | ~1.3153% | ~$15,712 | +17.8% |
In 2025, this property's market value of $950,271 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -31% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $950,271 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $1,053,086 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $1,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $1,093,057 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $950,000 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |