BULL CREEK RD 60 78731
| Owner | DIAZ GABRIELA MAY |
|---|---|
| Parcel ID | 0124000950 |
| Short ID | 962269 |
| Type | Real |
| Use Code | 16 Townhome |
| Valuation | Cost |
| Improvement SF | 3,699 SF |
| Land SF | 2,570 SF |
| Acres | 0.059 |
| Year Built | 2022 |
| Legal | GROVE MASTER CONDOMINIUMS THE AMENDED UNT 60 0.3220%INT IN COMMON AREA |
| Neighborhood | Y319C1 |
| Land | $51,398 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $51,398 |
| Improvement | $1,269,762 |
|---|---|
| Total Improvement | $1,269,762 |
| Market | $1,321,160 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,321,160 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,321,160 |
| Taxable Value | $1,321,160 |
|---|
Appreciation: Market value has risen +3850.0% from $33,447 (2022) to $1,321,160 (2025), a CAGR of 240.6% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $27,037. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 4% of market value ($51,398 land vs $1,269,762 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +154.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $148,007,323 by 2031, with an estimated annual tax burden around $42,340. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,699 SF | ✗ |
| 2ND | 2nd Floor | 1,797 SF | ✓ |
| 1ST | 1st Floor | 1,356 SF | ✓ |
| 513 | DECK COVERED | 560 SF | ✗ |
| 3RD | 3rd Floor | 546 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 441 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 141 SF | ✗ |
| 251 | BATHROOM | 3 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $12,223.37 | $12,223.37 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $6,923.10 | $6,923.10 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,965.51 | $4,965.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,559.27 | $1,559.27 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,366.08 | $1,366.08 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $27,037.33 | $27,037.33 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $12,223.37 | 45.2% |
| CAT City of Austin | 0.5240% | $6,923.10 | 25.6% |
| TCO Travis County | 0.3758% | $4,965.51 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,559.27 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,366.08 | 5.1% |
| Total | 2.0465% | $27,037.33 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,395,625 | $1,321,160 | +5.6% |
| Assessed Value | $1,395,625 | $1,321,160 | +5.6% |
| Land Value | $51,398 | $51,398 | +0.0% |
| Improvement Value | $1,344,227 | $1,269,762 | +5.9% |
| Taxable Value | $1,395,625 | $1,321,160 | +5.6% |
| Total Tax 2026 = estimate |
~$28,561
Estimated
|
~$27,037
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,395,625 | $51,398 | $1,344,227 | — | $1,395,625 | $1,395,625 | Not yet — post-cert | Preliminary |
| 2025 | $1,321,160 | $51,398 | $1,269,762 | — | $1,321,160 | $1,321,160 | ~$27,037 | Partial |
| 2024 | $1,594,472 | $51,398 | $1,543,074 | — | $1,594,472 | $1,594,472 | $31,599 | Verified |
| 2023 | $1,604,483 | $51,398 | $1,553,085 | — | $1,604,483 | $1,604,483 | $29,029 | Verified |
| 2022 | $33,447 | $41,809 | — | — | $33,447 | $33,447 | $661 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.6% | +5.6% | ~100% | Not available | Partial |
| 2025 | -17.1% | -17.1% | ~100% | Not available | Partial |
| 2024 | -0.6% | -0.6% | ~100% | No billing data | Verified |
| 2023 | +4697.1% ! | +4697.1% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3850.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.6% | +1171.2% | +154.2% | +4697.1% | 2023 | -17.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$27,037 | $22,082 | ~$36,415 | $31,599 | 2024 | $661 | 2022 |
Market value changed by 4697% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,547,085 | ~$1,535,188 | ~2.0139% | ~$30,918 | +154.2% |
| 2028 | ~$9,015,183 | ~$1,688,706 | ~1.9814% | ~$33,460 | +546.0% |
| 2029 | ~$22,912,761 | ~$1,857,577 | ~1.9488% | ~$36,201 | +1541.8% |
| 2030 | ~$58,234,495 | ~$2,043,335 | ~1.9163% | ~$39,156 | +4072.6% |
| 2031 | ~$148,007,323 | ~$2,247,668 | ~1.8837% | ~$42,340 | +10505.1% |
| 2027 | ~$3,519,173 | ~$1,535,188 | ~2.0465% | ~$31,417 | +152.2% |
| 2028 | ~$8,873,857 | ~$1,688,706 | ~2.0465% | ~$34,559 | +535.8% |
| 2029 | ~$22,376,095 | ~$1,857,577 | ~2.0465% | ~$38,015 | +1503.3% |
| 2030 | ~$56,422,997 | ~$2,043,335 | ~2.0465% | ~$41,817 | +3942.8% |
| 2031 | ~$142,274,806 | ~$2,247,668 | ~2.0465% | ~$45,998 | +10094.3% |
| 2027 | ~$3,574,998 | ~$1,535,188 | ~1.9977% | ~$30,668 | +156.2% |
| 2028 | ~$9,157,624 | ~$1,688,706 | ~1.9488% | ~$32,910 | +556.2% |
| 2029 | ~$23,457,939 | ~$1,857,577 | ~1.9000% | ~$35,294 | +1580.8% |
| 2030 | ~$60,089,266 | ~$2,043,335 | ~1.8512% | ~$37,826 | +4205.5% |
| 2031 | ~$153,923,147 | ~$2,247,668 | ~1.8024% | ~$40,511 | +10929.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |