2401 S RANCH RD 620 TX 78734
| Owner | WLAKEWAY TX REALTY LP |
|---|---|
| Parcel ID | 0126770410 |
| Short ID | 495333 |
| Type | Real |
| Use Code | 47D (unlisted) |
| Valuation | Income |
| Improvement SF | 14,358 SF |
| Land SF | 178,422 SF |
| Acres | 4.096 |
| Year Built | 2002 |
| Legal | LOT 2 BLK A SCHRAMM RANCH SEC 1 PHS 1 THE |
| Neighborhood | 47DSWE |
| Land | $2,453,299 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,453,299 |
| Improvement | $3,063,657 |
|---|---|
| Total Improvement | $3,063,657 |
| Market | $5,516,956 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,516,956 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $5,516,956 |
| Taxable Value | $5,516,956 |
|---|
Appreciation: Market value has fallen -3.9% from $5,743,200 (2021) to $5,516,956 (2025), a CAGR of -1.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8496% in 2025 (+0.0309% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $102,042. Lake Travis ISD is the largest single contributor, at 56.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 44% of market value ($2,453,299 land vs $3,063,657 improvements), about $14/SF of land. Most value sits in the improvements, so building condition, age (~24 yrs), and rent roll drive the underwriting.
Submarket Position: At $5,516,956, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -1.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,216,825 by 2031, with an estimated annual tax burden around $85,994. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 48,351 SF | ✗ |
| 1ST | 1st Floor | 14,358 SF | ✓ |
| 491 | SPRINKLER HEADS | 14,358 SF | ✗ |
| 611 | TERRACE | 3,431 SF | ✗ |
| 501 | CANOPY | 1,893 SF | ✗ |
| SO | Sketch Only | 1,143 SF | ✗ |
| 482 | LIGHT POLES | 12 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $41,935.90 | $41,935.90 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $15,159.57 | $15,159.57 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $6,842.36 | $6,842.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,760.41 | $4,760.41 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $3,646.21 | $3,646.21 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $2,258.74 | $2,258.74 | Paid |
| Combined Rate | 2.0106% | 1.8990% | 1.7598% | 1.8187% | 1.8496% | +0.0309% | $74,603.19 | $74,603.19 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $41,935.90 | 56.2% |
| TCO Travis County | 0.3758% | $15,159.57 | 20.3% |
| CLW City of Lakeway | 0.1696% | $6,842.36 | 9.2% |
| THD Travis Central Health | 0.1180% | $4,760.41 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $3,646.21 | 4.9% |
| W17 WCID # 17 | 0.0560% | $2,258.74 | 3.0% |
| Total | 1.8496% | $74,603.19 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $5,473,689 | $5,516,956 | -0.8% |
| Assessed Value | $4,840,154 | $5,516,956 | -12.3% |
| Land Value | $2,453,299 | $2,453,299 | +0.0% |
| Improvement Value | $3,020,390 | $3,063,657 | -1.4% |
| Taxable Value | $4,840,154 | $5,516,956 | -12.3% |
| HS Cap Loss | -$633,535 | — | |
| Total Tax 2026 = estimate |
~$89,524
Estimated
|
~$74,603
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $5,473,689 | $2,453,299 | $3,020,390 | −$633,535 | $4,840,154 | $4,840,154 | Not yet — post-cert | Preliminary |
| 2025 | $5,516,956 | $2,453,299 | $3,063,657 | — | $5,516,956 | $5,516,956 | ~$74,603 | Partial |
| 2024 | $5,516,956 | $2,453,299 | $3,063,657 | — | $5,516,956 | $5,516,956 | $74,913 | Verified |
| 2023 | $6,293,000 | $2,453,299 | $3,839,701 | — | $6,293,000 | $6,293,000 | $97,716 | Verified |
| 2022 | $6,293,000 | $2,453,299 | $3,839,701 | — | $6,293,000 | $6,293,000 | $106,814 | Verified |
| 2021 | $5,743,200 | $2,453,299 | $3,289,901 | — | $5,743,200 | $5,743,200 | $99,482 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -0.8% | -12.3% | 88.4% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -12.3% | -12.3% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +9.6% | +9.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -3.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.8% | -0.7% | -1.0% | +9.6% | 2022 | -12.3% | 2024 |
| Assessment Ratio | 88.4% | 98.1% | — | 100.0% | 2021 | 88.4% | 2026 |
| Effective Tax Rate (2025) | 1.3500% | 1.3500% | — | 1.3500% | 2025 | 1.3500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$74,603 | $90,706 | ~$91,641 | $106,814 | 2022 | $74,603 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$5,421,324 | ~$5,324,169 | ~1.8094% | ~$96,334 | -1.0% |
| 2028 | ~$5,369,460 | ~$5,369,460 | ~1.7691% | ~$94,992 | -1.9% |
| 2029 | ~$5,318,092 | ~$5,318,092 | ~1.7289% | ~$91,943 | -2.8% |
| 2030 | ~$5,267,215 | ~$5,267,215 | ~1.6886% | ~$88,944 | -3.8% |
| 2031 | ~$5,216,825 | ~$5,216,825 | ~1.6484% | ~$85,994 | -4.7% |
| 2027 | ~$5,311,850 | ~$5,311,850 | ~1.8496% | ~$98,248 | -3.0% |
| 2028 | ~$5,154,796 | ~$5,154,796 | ~1.8496% | ~$95,343 | -5.8% |
| 2029 | ~$5,002,386 | ~$5,002,386 | ~1.8496% | ~$92,524 | -8.6% |
| 2030 | ~$4,854,482 | ~$4,854,482 | ~1.8496% | ~$89,789 | -11.3% |
| 2031 | ~$4,710,951 | ~$4,710,951 | ~1.8496% | ~$87,134 | -13.9% |
| 2027 | ~$5,530,798 | ~$5,324,169 | ~1.7892% | ~$95,262 | +1.0% |
| 2028 | ~$5,588,502 | ~$5,588,502 | ~1.7289% | ~$96,618 | +2.1% |
| 2029 | ~$5,646,809 | ~$5,646,809 | ~1.6685% | ~$94,218 | +3.2% |
| 2030 | ~$5,705,724 | ~$5,705,724 | ~1.6081% | ~$91,757 | +4.2% |
| 2031 | ~$5,765,253 | ~$5,765,253 | ~1.5478% | ~$89,234 | +5.3% |
In 2025, this property's market value of $5,516,956 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 4× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,516,956 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $5,516,956 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $6,293,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $6,293,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $5,743,200 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |