3325 S RANCH RD 620 TX 78738
| Owner | SAMAD REALESTATE INC |
|---|---|
| Parcel ID | 0127700301 |
| Short ID | 564037 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 4,534 SF |
| Land SF | 149,666 SF |
| Acres | 3.436 |
| Year Built | 2005 |
| Legal | LOT 3-A BLK A VISTA ROYALE PHS 3 |
| Neighborhood | 48SWE |
| Land | $2,188,865 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,188,865 |
| Improvement | $1,227,621 |
|---|---|
| Total Improvement | $1,227,621 |
| Market | $3,416,486 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,416,486 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,416,486 |
| Taxable Value | $3,416,486 |
|---|
Appreciation: Market value has risen +4.8% from $3,260,948 (2021) to $3,416,486 (2025), a CAGR of 1.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7000% in 2025 (+0.0211% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $58,079. Lake Travis ISD is the largest single contributor, at 61.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 64% of market value ($2,188,865 land vs $1,227,621 improvements), about $15/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $3,416,486, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,617,272 by 2031, with an estimated annual tax burden around $53,529. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 50,000 SF | ✗ |
| 1ST | 1st Floor | 4,534 SF | ✓ |
| 501 | CANOPY | 3,502 SF | ✗ |
| 611 | TERRACE | 500 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $35,521.20 | $35,521.20 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $12,840.69 | $12,840.69 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,032.24 | $4,032.24 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $3,088.47 | $3,088.47 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $1,913.23 | $1,913.23 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $683.30 | $683.30 | Paid |
| Combined Rate | 1.8761% | 1.7900% | 1.6358% | 1.6789% | 1.7000% | +0.0211% | $58,079.13 | $58,079.13 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $35,521.20 | 61.2% |
| TCO Travis County | 0.3758% | $12,840.69 | 22.1% |
| THD Travis Central Health | 0.1180% | $4,032.24 | 6.9% |
| E06 Travis County ESD # 06 | 0.0904% | $3,088.47 | 5.3% |
| W17 WCID # 17 | 0.0560% | $1,913.23 | 3.3% |
| VBC City of Bee Cave | 0.0200% | $683.30 | 1.2% |
| Total | 1.7000% | $58,079.13 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,434,492 | $3,416,486 | +0.5% |
| Assessed Value | $3,434,492 | $3,416,486 | +0.5% |
| Land Value | $2,188,865 | $2,188,865 | +0.0% |
| Improvement Value | $1,245,627 | $1,227,621 | +1.5% |
| Taxable Value | $3,434,492 | $3,416,486 | +0.5% |
| Total Tax 2026 = estimate |
~$58,385
Estimated
|
~$58,079
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,434,492 | $2,188,865 | $1,245,627 | — | $3,434,492 | $3,434,492 | Not yet — post-cert | Preliminary |
| 2025 | $3,416,486 | $2,188,865 | $1,227,621 | — | $3,416,486 | $3,416,486 | ~$58,079 | Partial |
| 2024 | $3,437,464 | $2,188,865 | $1,248,599 | — | $3,437,464 | $3,437,464 | $53,672 | Verified |
| 2023 | $3,470,280 | $2,188,865 | $1,281,415 | — | $3,470,280 | $3,470,280 | $53,165 | Verified |
| 2022 | $3,249,778 | $2,300,442 | $949,336 | — | $3,249,778 | $3,249,778 | $56,271 | Verified |
| 2021 | $3,260,948 | $2,300,442 | $960,506 | — | $3,260,948 | $3,260,948 | $52,837 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.5% | +0.5% | ~100% | Not available | Partial |
| 2025 | -0.6% | -0.6% | ~100% | Not available | Partial |
| 2024 | -0.9% | -0.9% | ~100% | No billing data | Verified |
| 2023 | +6.8% | +6.8% | ~100% | No billing data | Verified |
| 2022 | -0.3% | -0.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +4.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.5% | +1.1% | +1.0% | +6.8% | 2023 | -0.9% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$58,079 | $54,805 | ~$55,524 | $58,079 | 2025 | $52,837 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,470,294 | ~$3,470,294 | ~1.6559% | ~$57,466 | +1.0% |
| 2028 | ~$3,506,469 | ~$3,506,469 | ~1.6119% | ~$56,521 | +2.1% |
| 2029 | ~$3,543,021 | ~$3,543,021 | ~1.5679% | ~$55,550 | +3.2% |
| 2030 | ~$3,579,954 | ~$3,579,954 | ~1.5239% | ~$54,553 | +4.2% |
| 2031 | ~$3,617,272 | ~$3,617,272 | ~1.4798% | ~$53,529 | +5.3% |
| 2027 | ~$3,401,604 | ~$3,401,604 | ~1.7000% | ~$57,826 | -1.0% |
| 2028 | ~$3,369,031 | ~$3,369,031 | ~1.7000% | ~$57,272 | -1.9% |
| 2029 | ~$3,336,769 | ~$3,336,769 | ~1.7000% | ~$56,724 | -2.8% |
| 2030 | ~$3,304,817 | ~$3,304,817 | ~1.7000% | ~$56,181 | -3.8% |
| 2031 | ~$3,273,171 | ~$3,273,171 | ~1.7000% | ~$55,643 | -4.7% |
| 2027 | ~$3,538,984 | ~$3,538,984 | ~1.6339% | ~$57,824 | +3.0% |
| 2028 | ~$3,646,654 | ~$3,646,654 | ~1.5679% | ~$57,175 | +6.2% |
| 2029 | ~$3,757,601 | ~$3,757,601 | ~1.5018% | ~$56,433 | +9.4% |
| 2030 | ~$3,871,923 | ~$3,871,923 | ~1.4358% | ~$55,593 | +12.7% |
| 2031 | ~$3,989,723 | ~$3,989,723 | ~1.3698% | ~$54,650 | +16.2% |
In 2025, this property's market value of $3,416,486 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — +147% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,416,486 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $3,437,464 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $3,470,280 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $3,249,778 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $3,260,948 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |