3001 S RANCH RD 620 TX 78734
| Owner | HILL COUNTRY ENERGY PARTNERS LLC |
|---|---|
| Parcel ID | 0129700116 |
| Short ID | 786071 |
| Type | Real |
| Use Code | 43 Strip Center (>10,000 SF) |
| Valuation | Income |
| Improvement SF | 13,446 SF |
| Land SF | 321,211 SF |
| Acres | 7.374 |
| Year Built | 2009 |
| Legal | LOT 1A DISCOVERY POINT |
| Neighborhood | 43SWE |
| Land | $3,392,796 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,392,796 |
| Improvement | $727,985 |
|---|---|
| Total Improvement | $727,985 |
| Market | $4,120,781 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $4,120,781 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $4,120,781 |
| Taxable Value | $4,120,781 |
|---|
Appreciation: Market value has risen +15.8% from $3,559,369 (2021) to $4,120,781 (2025), a CAGR of 3.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8496% in 2025 (+0.0309% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $76,218. Lake Travis ISD is the largest single contributor, at 56.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 82% of market value ($3,392,796 land vs $727,985 improvements), about $11/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $4,120,781, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,932,643 by 2031, with an estimated annual tax burden around $64,596. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 27,500 SF | ✗ |
| 491 | SPRINKLER HEADS | 13,122 SF | ✗ |
| 387 | PARKING GAR UNDR | 7,920 SF | ✓ |
| 1ST | 1st Floor | 6,667 SF | ✓ |
| 2ND | 2nd Floor | 5,645 SF | ✓ |
| 611 | TERRACE | 3,775 SF | ✗ |
| 501 | CANOPY | 3,073 SF | ✗ |
| 3RD | 3rd Floor | 1,134 SF | ✓ |
| 511 | DECK | 162 SF | ✗ |
| 327 | STORAGE COMM'L | 147 SF | ✓ |
| 482 | LIGHT POLES | 8 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $21,081.68 | $21,081.68 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,620.90 | $7,620.90 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $3,439.74 | $3,439.74 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,393.12 | $2,393.12 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $1,832.99 | $1,832.99 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $1,135.50 | $1,135.50 | Paid |
| Combined Rate | 2.0106% | 1.8990% | 1.7598% | 1.8187% | 1.8496% | +0.0309% | $37,503.93 | $37,503.93 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $21,081.68 | 56.2% |
| TCO Travis County | 0.3758% | $7,620.90 | 20.3% |
| CLW City of Lakeway | 0.1696% | $3,439.74 | 9.2% |
| THD Travis Central Health | 0.1180% | $2,393.12 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $1,832.99 | 4.9% |
| W17 WCID # 17 | 0.0560% | $1,135.50 | 3.0% |
| Total | 1.8496% | $37,503.93 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,190,119 | $4,120,781 | +1.7% |
| Assessed Value | $2,433,204 | $4,120,781 | -41.0% |
| Land Value | $3,392,796 | $3,392,796 | +0.0% |
| Improvement Value | $797,323 | $727,985 | +9.5% |
| Taxable Value | $2,433,204 | $4,120,781 | -41.0% |
| HS Cap Loss | -$1,756,915 | — | |
| Total Tax 2026 = estimate |
~$45,005
Estimated
|
~$37,504
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,190,119 | $3,392,796 | $797,323 | −$1,756,915 | $2,433,204 | $2,433,204 | Not yet — post-cert | Preliminary |
| 2025 | $4,120,781 | $3,392,796 | $727,985 | — | $4,120,781 | $4,120,781 | ~$37,504 | Partial |
| 2024 | $3,900,000 | $3,392,796 | $507,204 | — | $3,900,000 | $3,900,000 | $70,930 | Verified |
| 2023 | $4,080,742 | $3,392,796 | $687,946 | — | $4,080,742 | $4,080,742 | $63,354 | Verified |
| 2022 | $3,600,000 | $3,392,796 | $207,204 | — | $3,600,000 | $3,600,000 | $68,365 | Verified |
| 2021 | $3,559,369 | $3,392,796 | $166,573 | — | $3,559,369 | $3,559,369 | $71,564 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.7% | -41.0% | 58.1% | Not available | Partial |
| 2025 | +5.7% | +5.7% | ~100% | Not available | Partial |
| 2024 | -4.4% | -4.4% | ~100% | No billing data | Verified |
| 2023 | +13.4% | +13.4% | ~100% | No billing data | Verified |
| 2022 | +1.1% | +1.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +15.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.7% | +3.5% | +3.3% | +13.4% | 2023 | -4.4% | 2024 |
| Assessment Ratio | 58.1% | 93.0% | — | 100.0% | 2021 | 58.1% | 2026 |
| Effective Tax Rate (2025) | 0.9100% | 0.9100% | — | 0.9100% | 2025 | 0.9100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$37,504 | $62,343 | ~$56,252 | $71,564 | 2021 | $37,504 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,329,094 | ~$2,676,524 | ~1.8094% | ~$48,428 | +3.3% |
| 2028 | ~$4,472,679 | ~$2,944,177 | ~1.7691% | ~$52,086 | +6.7% |
| 2029 | ~$4,621,025 | ~$3,238,595 | ~1.7289% | ~$55,991 | +10.3% |
| 2030 | ~$4,774,293 | ~$3,562,454 | ~1.6886% | ~$60,157 | +13.9% |
| 2031 | ~$4,932,643 | ~$3,918,699 | ~1.6484% | ~$64,596 | +17.7% |
| 2027 | ~$4,245,292 | ~$2,676,524 | ~1.8496% | ~$49,505 | +1.3% |
| 2028 | ~$4,301,191 | ~$2,944,177 | ~1.8496% | ~$54,456 | +2.7% |
| 2029 | ~$4,357,826 | ~$3,238,595 | ~1.8496% | ~$59,901 | +4.0% |
| 2030 | ~$4,415,207 | ~$3,562,454 | ~1.8496% | ~$65,891 | +5.4% |
| 2031 | ~$4,473,344 | ~$3,918,699 | ~1.8496% | ~$72,481 | +6.8% |
| 2027 | ~$4,412,896 | ~$2,676,524 | ~1.7892% | ~$47,890 | +5.3% |
| 2028 | ~$4,647,518 | ~$2,944,177 | ~1.7289% | ~$50,901 | +10.9% |
| 2029 | ~$4,894,615 | ~$3,238,595 | ~1.6685% | ~$54,036 | +16.8% |
| 2030 | ~$5,154,848 | ~$3,562,454 | ~1.6081% | ~$57,290 | +23.0% |
| 2031 | ~$5,428,918 | ~$3,918,699 | ~1.5478% | ~$60,653 | +29.6% |
In 2025, this property's market value of $4,120,781 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — +198% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $4,120,781 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $3,900,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $4,080,742 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $3,600,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $3,559,369 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |