LOT 28 BLK C LAKEWAY HIGHLANDS PHS 2 SEC 7
| Owner | RH LAKEWAY DEVELOPMENT LTD |
|---|---|
| Parcel ID | 0131880436 |
| Short ID | 950386 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 16,373 SF |
| Acres | 0.376 |
| Year Built | — |
| Legal | LOT 28 BLK C LAKEWAY HIGHLANDS PHS 2 SEC 7 |
| Neighborhood | R3015 |
| Land | $380,595 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $380,595 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $304,476 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $304,476 |
| Value Limitation Adjustment (−) (homestead cap) | −$88,476 |
| Net Appraised (assessed) | $216,000 |
| Taxable Value | $216,000 |
|---|
Appreciation: Market value has risen +407.5% from $60,000 (2022) to $304,476 (2025), a CAGR of 71.8% over 3 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +53.5%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.2286% in 2025 (-0.0168% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $4,814. Lake Travis ISD is the largest single contributor, at 44.5% of the total 2025 levy.
Assessment Gap: Assessed value ($216,000) is $88,476 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($380,595 land vs $0 improvements), about $23/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $304,476, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +50.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,319,024 by 2031, with an estimated annual tax burden around $39,502. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $2,245.75 | $2,245.75 | Paid |
| U4K Travis County MUD # 12 | 0.6950% | 0.5595% | 0.5040% | 0.4800% | 0.4350% | -0.0450% | $1,174.50 | $1,174.50 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $811.83 | $811.83 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $366.42 | $366.42 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $254.93 | $254.93 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $195.26 | $195.26 | Paid |
| Combined Rate | 2.6488% | 2.4042% | 2.2105% | 2.2454% | 2.2286% | -0.0168% | $5,048.69 | $5,048.69 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $2,245.75 | 44.5% |
| U4K Travis County MUD # 12 | 0.4350% | $1,174.50 | 23.3% |
| TCO Travis County | 0.3758% | $811.83 | 16.1% |
| CLW City of Lakeway | 0.1696% | $366.42 | 7.3% |
| THD Travis Central Health | 0.1180% | $254.93 | 5.0% |
| E06 Travis County ESD # 06 | 0.0904% | $195.26 | 3.9% |
| Total | 2.2286% | $5,048.69 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $304,476 | $304,476 | +0.0% |
| Assessed Value | $304,476 | $216,000 | +41.0% |
| Land Value | $380,595 | $380,595 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $304,476 | $216,000 | +41.0% |
| Total Tax 2026 = estimate |
~$6,786
Estimated
|
~$5,049
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $304,476 | $380,595 | — | — | $304,476 | $304,476 | Not yet — post-cert | Preliminary |
| 2025 | $304,476 | $380,595 | — | −$88,476 | $216,000 | $216,000 | ~$5,049 | Partial |
| 2024 | $180,000 | $225,000 | — | — | $180,000 | $180,000 | $4,258 | Verified |
| 2023 | $198,000 | $247,500 | — | — | $198,000 | $198,000 | $4,626 | Verified |
| 2022 | $60,000 | $60,000 | — | — | $60,000 | $60,000 | $1,262 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +41.0% | ~100% | Not available | Partial |
| 2025 | +69.2% | +20.0% | 70.9% | Not available | Partial |
| 2024 | -9.1% | -9.1% | ~100% | No billing data | Verified |
| 2023 | +230.0% ! | +230.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +407.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +72.5% | +50.1% | +230.0% | 2023 | -9.1% | 2024 |
| Assessment Ratio | 100.0% | 94.2% | — | 100.0% | 2022 | 70.9% | 2025 |
| Effective Tax Rate (2025) | 1.6600% | 1.6600% | — | 1.6600% | 2025 | 1.6600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,049 | $3,799 | ~$22,138 | $5,049 | 2025 | $1,262 | 2022 |
Market value changed by 230% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$456,987 | ~$456,987 | ~2.1236% | ~$9,704 | +50.1% |
| 2028 | ~$685,889 | ~$685,889 | ~2.0185% | ~$13,845 | +125.3% |
| 2029 | ~$1,029,448 | ~$1,029,448 | ~1.9135% | ~$19,698 | +238.1% |
| 2030 | ~$1,545,094 | ~$1,545,094 | ~1.8084% | ~$27,942 | +407.5% |
| 2031 | ~$2,319,024 | ~$2,319,024 | ~1.7034% | ~$39,502 | +661.6% |
| 2027 | ~$450,897 | ~$450,897 | ~2.2286% | ~$10,049 | +48.1% |
| 2028 | ~$667,732 | ~$667,732 | ~2.2286% | ~$14,881 | +119.3% |
| 2029 | ~$988,841 | ~$988,841 | ~2.2286% | ~$22,037 | +224.8% |
| 2030 | ~$1,464,370 | ~$1,464,370 | ~2.2286% | ~$32,635 | +380.9% |
| 2031 | ~$2,168,578 | ~$2,168,578 | ~2.2286% | ~$48,329 | +612.2% |
| 2027 | ~$463,076 | ~$463,076 | ~2.0710% | ~$9,591 | +52.1% |
| 2028 | ~$704,290 | ~$704,290 | ~1.9135% | ~$13,476 | +131.3% |
| 2029 | ~$1,071,152 | ~$1,071,152 | ~1.7559% | ~$18,809 | +251.8% |
| 2030 | ~$1,629,111 | ~$1,629,111 | ~1.5983% | ~$26,039 | +435.1% |
| 2031 | ~$2,477,707 | ~$2,477,707 | ~1.4408% | ~$35,698 | +713.8% |
In 2025, this property's market value of $304,476 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $304,476 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $180,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $198,000 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| 2022 | $60,000 | $15,000 | $55,000 | $180,000 | ↑ Above median | +100.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |