2103 S RANCH RD 620 TX 78734
| Owner | KORI SERVICES LTD |
|---|---|
| Parcel ID | 0133700541 |
| Short ID | 423269 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 3,176 SF |
| Land SF | 76,950 SF |
| Acres | 1.767 |
| Year Built | 1997 |
| Legal | LOT 1 LAWS ADDN NO 1 THE |
| Neighborhood | 48SWE |
| Land | $1,094,265 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,094,265 |
| Improvement | $505,735 |
|---|---|
| Total Improvement | $505,735 |
| Market | $1,600,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,600,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,600,000 |
| Taxable Value | $1,600,000 |
|---|
Appreciation: Market value has risen +6.9% from $1,497,066 (2021) to $1,600,000 (2025), a CAGR of 1.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8496% in 2025 (+0.0309% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $29,594. Lake Travis ISD is the largest single contributor, at 56.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 68% of market value ($1,094,265 land vs $505,735 improvements), about $14/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $1,600,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,932,210 by 2031, with an estimated annual tax burden around $31,850. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 41,750 SF | ✗ |
| 1ST | 1st Floor | 3,176 SF | ✓ |
| 501 | CANOPY | 2,711 SF | ✗ |
| 403 | CARWASH DRIVE-THRU | 1,050 SF | ✓ |
| 482 | LIGHT POLES | 8 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $16,635.20 | $16,635.20 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,013.52 | $6,013.52 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $2,714.24 | $2,714.24 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,888.37 | $1,888.37 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $1,446.38 | $1,446.38 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $896.00 | $896.00 | Paid |
| Combined Rate | 2.0106% | 1.8990% | 1.7598% | 1.8187% | 1.8496% | +0.0309% | $29,593.71 | $29,593.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $16,635.20 | 56.2% |
| TCO Travis County | 0.3758% | $6,013.52 | 20.3% |
| CLW City of Lakeway | 0.1696% | $2,714.24 | 9.2% |
| THD Travis Central Health | 0.1180% | $1,888.37 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $1,446.38 | 4.9% |
| W17 WCID # 17 | 0.0560% | $896.00 | 3.0% |
| Total | 1.8496% | $29,593.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,700,778 | $1,600,000 | +6.3% |
| Assessed Value | $1,700,778 | $1,600,000 | +6.3% |
| Land Value | $1,094,265 | $1,094,265 | +0.0% |
| Improvement Value | $606,513 | $505,735 | +19.9% |
| Taxable Value | $1,700,778 | $1,600,000 | +6.3% |
| Total Tax 2026 = estimate |
~$31,458
Estimated
|
~$29,594
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,700,778 | $1,094,265 | $606,513 | — | $1,700,778 | $1,700,778 | Not yet — post-cert | Preliminary |
| 2025 | $1,600,000 | $1,094,265 | $505,735 | — | $1,600,000 | $1,600,000 | ~$29,594 | Partial |
| 2024 | $1,600,000 | $1,094,265 | $505,735 | — | $1,600,000 | $1,600,000 | $29,099 | Verified |
| 2023 | $1,600,000 | $1,094,265 | $505,735 | — | $1,600,000 | $1,600,000 | $28,158 | Verified |
| 2022 | $1,528,347 | $1,094,380 | $433,967 | — | $1,528,347 | $1,528,347 | $29,024 | Verified |
| 2021 | $1,497,066 | $1,094,380 | $402,686 | — | $1,497,066 | $1,497,066 | $30,100 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.3% | +6.3% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +4.7% | +4.7% | ~100% | No billing data | Verified |
| 2022 | +2.1% | +2.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +6.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.3% | +2.6% | +2.6% | +6.3% | 2026 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8500% | 1.8500% | — | 1.8500% | 2025 | 1.8500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$29,594 | $29,195 | ~$31,727 | $30,100 | 2021 | $28,158 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,744,733 | ~$1,744,733 | ~1.8094% | ~$31,569 | +2.6% |
| 2028 | ~$1,789,824 | ~$1,789,824 | ~1.7691% | ~$31,664 | +5.2% |
| 2029 | ~$1,836,080 | ~$1,836,080 | ~1.7289% | ~$31,744 | +8.0% |
| 2030 | ~$1,883,532 | ~$1,883,532 | ~1.6886% | ~$31,806 | +10.7% |
| 2031 | ~$1,932,210 | ~$1,932,210 | ~1.6484% | ~$31,850 | +13.6% |
| 2027 | ~$1,710,717 | ~$1,710,717 | ~1.8496% | ~$31,642 | +0.6% |
| 2028 | ~$1,720,715 | ~$1,720,715 | ~1.8496% | ~$31,826 | +1.2% |
| 2029 | ~$1,730,771 | ~$1,730,771 | ~1.8496% | ~$32,012 | +1.8% |
| 2030 | ~$1,740,885 | ~$1,740,885 | ~1.8496% | ~$32,200 | +2.4% |
| 2031 | ~$1,751,059 | ~$1,751,059 | ~1.8496% | ~$32,388 | +3.0% |
| 2027 | ~$1,778,749 | ~$1,778,749 | ~1.7892% | ~$31,826 | +4.6% |
| 2028 | ~$1,860,294 | ~$1,860,294 | ~1.7289% | ~$32,162 | +9.4% |
| 2029 | ~$1,945,577 | ~$1,945,577 | ~1.6685% | ~$32,462 | +14.4% |
| 2030 | ~$2,034,770 | ~$2,034,770 | ~1.6081% | ~$32,722 | +19.6% |
| 2031 | ~$2,128,052 | ~$2,128,052 | ~1.5478% | ~$32,938 | +25.1% |
In 2025, this property's market value of $1,600,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +16% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,600,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,600,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,600,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,528,347 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,497,066 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |