1 DOVERLAND DR 1
| Owner | THOMPSON MARK BERYL & |
|---|---|
| Parcel ID | 0133901402 |
| Short ID | 951675 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,038 SF |
| Land SF | 9,914 SF |
| Acres | 0.228 |
| Year Built | 2024 |
| Legal | UNT 1 ROUGH HOLLOW CONDOMINIUMS PLUS 2.3809 % INT IN COM AREA |
| Neighborhood | R331C |
| Land | $79,311 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $79,311 |
| Improvement | $317,768 |
|---|---|
| Total Improvement | $317,768 |
| Market | $397,079 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $397,079 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $397,079 |
| Taxable Value | $397,079 |
|---|
Appreciation: Market value has risen +1235.1% from $29,741 (2022) to $397,079 (2025), a CAGR of 137.2% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 2.2286% in 2025 (-0.0168% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $8,849. Travis County MUD # 12 is the largest single contributor, at 32.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($79,311 land vs $317,768 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +123.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $42,129,923 by 2031, with an estimated annual tax burden around $717,638. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,038 SF | ✗ |
| 2ND | 2nd Floor | 1,236 SF | ✓ |
| 1ST | 1st Floor | 802 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 460 SF | ✓ |
| 012 | PORCH OPEN 2ND F | 92 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 36 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U4K Travis County MUD # 12 | 0.6950% | 0.5595% | 0.5040% | 0.4800% | 0.4350% | -0.0450% | $2,159.12 | $2,159.12 | Paid |
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $1,847.16 | $1,847.16 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,193.92 | $1,193.92 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $673.60 | $673.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $374.92 | $374.92 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $358.96 | $358.96 | Paid |
| Combined Rate | 2.6488% | 2.4042% | 2.2105% | 2.2454% | 2.2286% | -0.0168% | $6,607.68 | $6,607.68 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U4K Travis County MUD # 12 | 0.4350% | $2,159.12 | 32.7% |
| ILT Lake Travis ISD | 1.0397% | $1,847.16 | 28.0% |
| TCO Travis County | 0.3758% | $1,193.92 | 18.1% |
| CLW City of Lakeway | 0.1696% | $673.60 | 10.2% |
| THD Travis Central Health | 0.1180% | $374.92 | 5.7% |
| E06 Travis County ESD # 06 | 0.0904% | $358.96 | 5.4% |
| Total | 2.2286% | $6,607.68 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $748,005 | $397,079 | +88.4% |
| Assessed Value | $748,005 | $397,079 | +88.4% |
| Land Value | $79,311 | $79,311 | +0.0% |
| Improvement Value | $668,694 | $317,768 | +110.4% |
| Taxable Value | $748,005 | $397,079 | +88.4% |
| Exemptions | — | H | |
| Total Tax 2026 = estimate |
~$16,670
Estimated
|
~$6,608
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $748,005 | $79,311 | $668,694 | — | $748,005 | $748,005 | Not yet — post-cert | Preliminary |
| 2025 | $397,079 | $79,311 | $317,768 | — | $397,079 | $397,079 | ~$6,608 | Partial |
| 2024 | $63,449 | $79,311 | — | — | $63,449 | $63,449 | $1,501 | Verified |
| 2023 | $23,793 | $29,741 | — | — | $23,793 | $23,793 | $556 | Verified |
| 2022 | $29,741 | $29,741 | — | — | $29,741 | $29,741 | $715 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +88.4% ! | +88.4% | ~100% | Not available | Partial |
| 2025 | +525.8% ! | +525.8% | ~100% | Not available | Partial |
| 2024 | +166.7% ! | +166.7% | ~100% | No billing data | Verified |
| 2023 | -20.0% | -20.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1235.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +88.4% | +190.2% | +123.9% | +525.8% | 2025 | -20.0% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.6600% | 1.6600% | — | 1.6600% | 2025 | 1.6600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,608 | $2,345 | ~$265,979 | $6,608 | 2025 | $556 | 2023 |
Market value changed by 167% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,675,104 | ~$1,675,104 | ~2.1236% | ~$35,572 | +123.9% |
| 2028 | ~$3,751,276 | ~$3,751,276 | ~2.0185% | ~$75,720 | +401.5% |
| 2029 | ~$8,400,714 | ~$8,400,714 | ~1.9135% | ~$160,746 | +1023.1% |
| 2030 | ~$18,812,800 | ~$18,812,800 | ~1.8084% | ~$340,217 | +2415.1% |
| 2031 | ~$42,129,923 | ~$42,129,923 | ~1.7034% | ~$717,638 | +5532.3% |
| 2027 | ~$1,660,144 | ~$1,660,144 | ~2.2286% | ~$36,998 | +121.9% |
| 2028 | ~$3,684,571 | ~$3,684,571 | ~2.2286% | ~$82,115 | +392.6% |
| 2029 | ~$8,177,642 | ~$8,177,642 | ~2.2286% | ~$182,248 | +993.3% |
| 2030 | ~$18,149,692 | ~$18,149,692 | ~2.2286% | ~$404,485 | +2326.4% |
| 2031 | ~$40,281,947 | ~$40,281,947 | ~2.2286% | ~$897,726 | +5285.3% |
| 2027 | ~$1,690,064 | ~$1,690,064 | ~2.0710% | ~$35,002 | +125.9% |
| 2028 | ~$3,818,579 | ~$3,818,579 | ~1.9135% | ~$73,068 | +410.5% |
| 2029 | ~$8,627,807 | ~$8,627,807 | ~1.7559% | ~$151,497 | +1053.4% |
| 2030 | ~$19,493,914 | ~$19,493,914 | ~1.5983% | ~$311,581 | +2506.1% |
| 2031 | ~$44,045,108 | ~$44,045,108 | ~1.4408% | ~$634,595 | +5788.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |