3 DOVERLAND DR 2
| Owner | LACROIX MARSHALL |
|---|---|
| Parcel ID | 0133901403 |
| Short ID | 951676 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,840 SF |
| Land SF | 9,914 SF |
| Acres | 0.228 |
| Year Built | 2024 |
| Legal | UNT 2 ROUGH HOLLOW CONDOMINIUMS PLUS 2.3809 % INT IN COM AREA |
| Neighborhood | R331C |
| Land | $79,311 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $79,311 |
| Improvement | $469,823 |
|---|---|
| Total Improvement | $469,823 |
| Market | $549,134 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $549,134 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $549,134 |
| Taxable Value | $549,134 |
|---|
Appreciation: Market value has risen +1746.4% from $29,741 (2022) to $549,134 (2025), a CAGR of 164.3% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 2.2286% in 2025 (-0.0168% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $12,238. Lake Travis ISD is the largest single contributor, at 44.5% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 14% of market value ($79,311 land vs $469,823 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +120.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $36,721,867 by 2031, with an estimated annual tax burden around $625,517. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,840 SF | ✗ |
| 2ND | 2nd Floor | 1,086 SF | ✓ |
| 1ST | 1st Floor | 754 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 83 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $5,709.35 | $5,709.35 | Paid |
| U4K Travis County MUD # 12 | 0.6950% | 0.5595% | 0.5040% | 0.4800% | 0.4350% | -0.0450% | $2,985.91 | $2,985.91 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,063.89 | $2,063.89 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $931.55 | $931.55 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $648.10 | $648.10 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $496.41 | $496.41 | Paid |
| Combined Rate | 2.6488% | 2.4042% | 2.2105% | 2.2454% | 2.2286% | -0.0168% | $12,835.21 | $12,835.21 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $5,709.35 | 44.5% |
| U4K Travis County MUD # 12 | 0.4350% | $2,985.91 | 23.3% |
| TCO Travis County | 0.3758% | $2,063.89 | 16.1% |
| CLW City of Lakeway | 0.1696% | $931.55 | 7.3% |
| THD Travis Central Health | 0.1180% | $648.10 | 5.0% |
| E06 Travis County ESD # 06 | 0.0904% | $496.41 | 3.9% |
| Total | 2.2286% | $12,835.21 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $703,698 | $549,134 | +28.1% |
| Assessed Value | $703,698 | $549,134 | +28.1% |
| Land Value | $79,311 | $79,311 | +0.0% |
| Improvement Value | $624,387 | $469,823 | +32.9% |
| Taxable Value | $703,698 | $549,134 | +28.1% |
| Total Tax 2026 = estimate |
~$15,683
Estimated
|
~$12,835
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $703,698 | $79,311 | $624,387 | — | $703,698 | $703,698 | Not yet — post-cert | Preliminary |
| 2025 | $549,134 | $79,311 | $469,823 | — | $549,134 | $549,134 | ~$12,835 | Partial |
| 2024 | $63,449 | $79,311 | — | −$34,898 | $28,551 | $28,551 | $675 | Verified |
| 2023 | $23,793 | $29,741 | — | — | $23,793 | $23,793 | $556 | Verified |
| 2022 | $29,741 | $29,741 | — | — | $29,741 | $29,741 | $715 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +28.1% | +28.1% | ~100% | Not available | Partial |
| 2025 | +765.5% ! | +1823.3% | ~100% | Not available | Partial |
| 2024 | +166.7% ! | +20.0% | 45.0% | No billing data | Verified |
| 2023 | -20.0% | -20.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1746.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +28.1% | +235.1% | +120.6% | +765.5% | 2025 | -20.0% | 2023 |
| Assessment Ratio | 100.0% | 89.0% | — | 100.0% | 2022 | 45.0% | 2024 |
| Effective Tax Rate (2025) | 2.3400% | 2.3400% | — | 2.3400% | 2025 | 2.3400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$12,835 | $3,695 | ~$234,626 | $12,835 | 2025 | $556 | 2023 |
Market value changed by 167% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,552,008 | ~$1,552,008 | ~2.1236% | ~$32,958 | +120.6% |
| 2028 | ~$3,422,959 | ~$3,422,959 | ~2.0185% | ~$69,093 | +386.4% |
| 2029 | ~$7,549,347 | ~$7,549,347 | ~1.9135% | ~$144,455 | +972.8% |
| 2030 | ~$16,650,108 | ~$16,650,108 | ~1.8084% | ~$301,106 | +2266.1% |
| 2031 | ~$36,721,867 | ~$36,721,867 | ~1.7034% | ~$625,517 | +5118.4% |
| 2027 | ~$1,537,934 | ~$1,537,934 | ~2.2286% | ~$34,275 | +118.6% |
| 2028 | ~$3,361,160 | ~$3,361,160 | ~2.2286% | ~$74,907 | +377.6% |
| 2029 | ~$7,345,826 | ~$7,345,826 | ~2.2286% | ~$163,710 | +943.9% |
| 2030 | ~$16,054,326 | ~$16,054,326 | ~2.2286% | ~$357,788 | +2181.4% |
| 2031 | ~$35,086,781 | ~$35,086,781 | ~2.2286% | ~$781,946 | +4886.1% |
| 2027 | ~$1,566,082 | ~$1,566,082 | ~2.0710% | ~$32,434 | +122.6% |
| 2028 | ~$3,485,321 | ~$3,485,321 | ~1.9135% | ~$66,691 | +395.3% |
| 2029 | ~$7,756,592 | ~$7,756,592 | ~1.7559% | ~$136,199 | +1002.3% |
| 2030 | ~$17,262,321 | ~$17,262,321 | ~1.5983% | ~$275,912 | +2353.1% |
| 2031 | ~$38,417,350 | ~$38,417,350 | ~1.4408% | ~$553,511 | +5359.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |