BRISTOL CREEK BEND 78669
| Owner | WESTIN HOMES & PROPERTIES LP |
|---|---|
| Parcel ID | 0137900271 |
| Short ID | 980117 |
| Type | Real |
| Use Code | O Other / Unclassified |
| Valuation | Unknown |
| Improvement SF | — |
| Land SF | 30,650 SF |
| Acres | 0.704 |
| Year Built | — |
| Legal | LAKEWAY HIGHLANDS PHS 3 SEC 7 BLK A LOT 199 |
| Neighborhood | R31000 |
| Land | $927,281 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $927,281 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $741,825 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $741,825 |
| Value Limitation Adjustment (−) (homestead cap) | −$482,625 |
| Net Appraised (assessed) | $259,200 |
| Taxable Value | $259,200 |
|---|
Appreciation: Market value has risen +243.4% from $216,000 (2024) to $741,825 (2025), a CAGR of 243.4% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.9341% in 2025 (+0.0156% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,013. Lake Travis ISD is the largest single contributor, at 51.7% of the total 2025 levy.
Assessment Gap: Assessed value ($259,200) is $482,625 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O.
Value Composition: Land carries 125% of market value ($927,281 land vs $0 improvements), about $30/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +121.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $56,503,794 by 2031, with an estimated annual tax burden around $699,284. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $2,694.90 | $2,694.90 | Paid |
| U4L Travis County MUD # 13 | 0.6950% | 0.4950% | 0.3569% | 0.3175% | 0.3075% | -0.0100% | $996.30 | $996.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $974.19 | $974.19 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $305.92 | $305.92 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $241.09 | $241.09 | Paid |
| Combined Rate | 2.4913% | 2.2030% | 1.9173% | 1.9185% | 1.9341% | +0.0156% | $5,212.40 | $5,212.40 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $2,694.90 | 51.7% |
| U4L Travis County MUD # 13 | 0.3075% | $996.30 | 19.1% |
| TCO Travis County | 0.3758% | $974.19 | 18.7% |
| THD Travis Central Health | 0.1180% | $305.92 | 5.9% |
| E08 Travis County ESD # 08 | 0.0930% | $241.09 | 4.6% |
| Total | 1.9341% | $5,212.40 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,059,750 | $741,825 | +42.9% |
| Assessed Value | $1,059,750 | $259,200 | +308.9% |
| Land Value | $1,324,688 | $927,281 | +42.9% |
| Improvement Value | — | — | — |
| Taxable Value | $1,059,750 | $259,200 | +308.9% |
| Total Tax 2026 = estimate |
~$20,496
Estimated
|
~$5,212
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,059,750 | $1,324,688 | — | — | $1,059,750 | $1,059,750 | Not yet — post-cert | Preliminary |
| 2025 | $741,825 | $927,281 | — | −$482,625 | $259,200 | $259,200 | ~$5,212 | Partial |
| 2024 | $216,000 | $270,000 | — | — | $216,000 | $216,000 | $4,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +42.9% | +308.9% | ~100% | Not available | Partial |
| 2025 | +243.4% ! | +20.0% | 34.9% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +243.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +42.9% | +143.2% | +121.5% | +243.4% | 2025 | +42.9% | 2026 |
| Assessment Ratio | 100.0% | 78.3% | — | 100.0% | 2024 | 34.9% | 2025 |
| Effective Tax Rate (2025) | 0.7000% | 0.7000% | — | 0.7000% | 2025 | 0.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,212 | $4,764 | ~$270,668 | $5,212 | 2025 | $4,315 | 2024 |
Market value changed by 243% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,347,352 | ~$2,347,352 | ~1.7948% | ~$42,130 | +121.5% |
| 2028 | ~$5,199,398 | ~$5,199,398 | ~1.6555% | ~$86,075 | +390.6% |
| 2029 | ~$11,516,697 | ~$11,516,697 | ~1.5162% | ~$174,615 | +986.7% |
| 2030 | ~$25,509,549 | ~$25,509,549 | ~1.3769% | ~$351,238 | +2307.1% |
| 2031 | ~$56,503,794 | ~$56,503,794 | ~1.2376% | ~$699,284 | +5231.8% |
| 2027 | ~$2,326,157 | ~$2,326,157 | ~1.9341% | ~$44,990 | +119.5% |
| 2028 | ~$5,105,928 | ~$5,105,928 | ~1.9341% | ~$98,753 | +381.8% |
| 2029 | ~$11,207,541 | ~$11,207,541 | ~1.9341% | ~$216,763 | +957.6% |
| 2030 | ~$24,600,616 | ~$24,600,616 | ~1.9341% | ~$475,796 | +2221.4% |
| 2031 | ~$53,998,492 | ~$53,998,492 | ~1.9341% | ~$1,044,376 | +4995.4% |
| 2027 | ~$2,368,547 | ~$2,368,547 | ~1.7251% | ~$40,861 | +123.5% |
| 2028 | ~$5,293,716 | ~$5,293,716 | ~1.5162% | ~$80,263 | +399.5% |
| 2029 | ~$11,831,486 | ~$11,831,486 | ~1.3072% | ~$154,666 | +1016.4% |
| 2030 | ~$26,443,438 | ~$26,443,438 | ~1.0983% | ~$290,425 | +2395.3% |
| 2031 | ~$59,101,234 | ~$59,101,234 | ~0.8893% | ~$525,611 | +5476.9% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |