1904 BIG HORN DR TX 78734
| Owner | 1904 BIG HORN DRIVE TRUST |
|---|---|
| Parcel ID | 0143550460 |
| Short ID | 143145 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 21,257 SF |
| Acres | 0.488 |
| Year Built | — |
| Legal | LOT 39 BLK W APACHE SHORES SEC 6 |
| Neighborhood | R4007 |
| Land | $355,190 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $355,190 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $355,190 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $355,190 |
| Value Limitation Adjustment (−) (homestead cap) | −$87,590 |
| Net Appraised (assessed) | $267,600 |
| Taxable Value | $267,600 |
|---|
Appreciation: Market value has risen +188.8% from $123,000 (2021) to $355,190 (2025), a CAGR of 30.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,346. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($267,600) is $87,590 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($355,190 land vs $0 improvements), about $17/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $355,190, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +23.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,025,691 by 2031, with an estimated annual tax burden around $14,409. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $1,840.27 | $1,840.27 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $665.25 | $665.25 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $208.90 | $208.90 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $160.01 | $160.01 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $2,874.43 | $2,874.43 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $1,840.27 | 64.0% |
| TCO Travis County | 0.3758% | $665.25 | 23.1% |
| THD Travis Central Health | 0.1180% | $208.90 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $160.01 | 5.6% |
| Total | 1.6240% | $2,874.43 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $355,190 | $355,190 | +0.0% |
| Assessed Value | $212,400 | $267,600 | -20.6% |
| Land Value | $355,190 | $355,190 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $212,400 | $267,600 | -20.6% |
| HS Cap Loss | -$142,790 | — | |
| Total Tax 2026 = estimate |
~$3,449
Estimated
|
~$2,874
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $355,190 | $355,190 | — | −$142,790 | $212,400 | $212,400 | Not yet — post-cert | Preliminary |
| 2025 | $355,190 | $355,190 | — | −$87,590 | $267,600 | $267,600 | ~$2,874 | Partial |
| 2024 | $300,000 | $300,000 | — | — | $300,000 | $300,000 | $3,581 | Verified |
| 2023 | $360,000 | $360,000 | — | — | $360,000 | $360,000 | $5,625 | Verified |
| 2022 | $360,000 | $360,000 | — | — | $360,000 | $360,000 | $6,177 | Verified |
| 2021 | $123,000 | $123,000 | — | — | $123,000 | $123,000 | $2,213 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | -20.6% | 59.8% | Not available | Partial |
| 2025 | +18.4% | -10.8% | 75.3% | Not available | Partial |
| 2024 | -16.7% | -16.7% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +192.7% ! | +192.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +188.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +38.9% | +23.6% | +192.7% | 2022 | -16.7% | 2024 |
| Assessment Ratio | 59.8% | 89.2% | — | 100.0% | 2021 | 59.8% | 2026 |
| Effective Tax Rate (2025) | 0.8100% | 0.8100% | — | 0.8100% | 2025 | 0.8100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,874 | $4,094 | ~$10,345 | $6,177 | 2022 | $2,213 | 2021 |
Market value changed by 193% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$439,109 | ~$439,109 | ~1.5801% | ~$6,939 | +23.6% |
| 2028 | ~$542,854 | ~$542,854 | ~1.5363% | ~$8,340 | +52.8% |
| 2029 | ~$671,111 | ~$671,111 | ~1.4925% | ~$10,016 | +88.9% |
| 2030 | ~$829,670 | ~$829,670 | ~1.4487% | ~$12,019 | +133.6% |
| 2031 | ~$1,025,691 | ~$1,025,691 | ~1.4048% | ~$14,409 | +188.8% |
| 2027 | ~$432,005 | ~$432,005 | ~1.6240% | ~$7,016 | +21.6% |
| 2028 | ~$525,432 | ~$525,432 | ~1.6240% | ~$8,533 | +47.9% |
| 2029 | ~$639,063 | ~$639,063 | ~1.6240% | ~$10,378 | +79.9% |
| 2030 | ~$777,270 | ~$777,270 | ~1.6240% | ~$12,623 | +118.8% |
| 2031 | ~$945,365 | ~$945,365 | ~1.6240% | ~$15,352 | +166.2% |
| 2027 | ~$446,212 | ~$446,212 | ~1.5582% | ~$6,953 | +25.6% |
| 2028 | ~$560,560 | ~$560,560 | ~1.4925% | ~$8,366 | +57.8% |
| 2029 | ~$704,212 | ~$704,212 | ~1.4267% | ~$10,047 | +98.3% |
| 2030 | ~$884,675 | ~$884,675 | ~1.3610% | ~$12,040 | +149.1% |
| 2031 | ~$1,111,386 | ~$1,111,386 | ~1.2953% | ~$14,395 | +212.9% |
In 2025, this property's market value of $355,190 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $355,190 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $300,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $360,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $360,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $123,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |