CEDAR HURST LN TX 78734
| Owner | RUBEY MARIAN |
|---|---|
| Parcel ID | 0145700121 |
| Short ID | 147620 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 18,000 SF |
| Acres | 0.413 |
| Year Built | — |
| Legal | LOT 4 ROUND MOUNTAIN SUBD |
| Neighborhood | R2010 |
| Land | $278,906 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $278,906 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $278,906 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $278,906 |
| Value Limitation Adjustment (−) (homestead cap) | −$26,906 |
| Net Appraised (assessed) | $252,000 |
| Taxable Value | $252,000 |
|---|
Appreciation: Market value has risen +59.4% from $175,000 (2021) to $278,906 (2025), a CAGR of 12.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6800% in 2025 (+0.0211% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,234. Lake Travis ISD is the largest single contributor, at 63.9% of the total 2025 levy.
Assessment Gap: Assessed value ($252,000) is $26,906 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($278,906 land vs $0 improvements), about $15/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $278,906, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +9.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $444,506 by 2031, with an estimated annual tax burden around $6,489. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $2,620.04 | $2,620.04 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $947.13 | $947.13 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $297.42 | $297.42 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $227.81 | $227.81 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $9.88 | $9.88 | Paid |
| Combined Rate | 1.8561% | 1.7700% | 1.6158% | 1.6589% | 1.6800% | +0.0211% | $4,102.28 | $4,102.28 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $2,620.04 | 63.9% |
| TCO Travis County | 0.3758% | $947.13 | 23.1% |
| THD Travis Central Health | 0.1180% | $297.42 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $227.81 | 5.6% |
| W17 WCID # 17 | 0.0560% | $9.88 | 0.2% |
| Total | 1.6800% | $4,102.28 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $278,906 | $278,906 | +0.0% |
| Assessed Value | $278,906 | $252,000 | +10.7% |
| Land Value | $278,906 | $278,906 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $278,906 | $252,000 | +10.7% |
| Total Tax 2026 = estimate |
~$4,686
Estimated
|
~$4,102
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $278,906 | $278,906 | — | — | $278,906 | $278,906 | Not yet — post-cert | Preliminary |
| 2025 | $278,906 | $278,906 | — | −$26,906 | $252,000 | $252,000 | ~$4,102 | Partial |
| 2024 | $262,500 | $262,500 | — | −$52,500 | $210,000 | $210,000 | $3,380 | Verified |
| 2023 | $175,000 | $175,000 | — | — | $175,000 | $175,000 | $2,741 | Verified |
| 2022 | $175,000 | $175,000 | — | — | $175,000 | $175,000 | $3,009 | Verified |
| 2021 | $175,000 | $175,000 | — | — | $175,000 | $175,000 | $3,156 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +10.7% | ~100% | Not available | Partial |
| 2025 | +6.2% | +20.0% | 90.4% | Not available | Partial |
| 2024 | +50.0% | +20.0% | 80.0% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +59.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +11.2% | +9.8% | +50.0% | 2024 | +0.0% | 2022 |
| Assessment Ratio | 100.0% | 95.1% | — | 100.0% | 2021 | 80.0% | 2024 |
| Effective Tax Rate (2025) | 1.4700% | 1.4700% | — | 1.4700% | 2025 | 1.4700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,102 | $3,278 | ~$5,730 | $4,102 | 2025 | $2,741 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$306,155 | ~$306,155 | ~1.6359% | ~$5,009 | +9.8% |
| 2028 | ~$336,067 | ~$336,067 | ~1.5919% | ~$5,350 | +20.5% |
| 2029 | ~$368,901 | ~$368,901 | ~1.5479% | ~$5,710 | +32.3% |
| 2030 | ~$404,943 | ~$404,943 | ~1.5039% | ~$6,090 | +45.2% |
| 2031 | ~$444,506 | ~$444,506 | ~1.4598% | ~$6,489 | +59.4% |
| 2027 | ~$300,577 | ~$300,577 | ~1.6800% | ~$5,050 | +7.8% |
| 2028 | ~$323,932 | ~$323,932 | ~1.6800% | ~$5,442 | +16.1% |
| 2029 | ~$349,102 | ~$349,102 | ~1.6800% | ~$5,865 | +25.2% |
| 2030 | ~$376,228 | ~$376,228 | ~1.6800% | ~$6,321 | +34.9% |
| 2031 | ~$405,461 | ~$405,461 | ~1.6800% | ~$6,812 | +45.4% |
| 2027 | ~$311,733 | ~$311,733 | ~1.6139% | ~$5,031 | +11.8% |
| 2028 | ~$348,425 | ~$348,425 | ~1.5479% | ~$5,393 | +24.9% |
| 2029 | ~$389,435 | ~$389,435 | ~1.4818% | ~$5,771 | +39.6% |
| 2030 | ~$435,271 | ~$435,271 | ~1.4158% | ~$6,163 | +56.1% |
| 2031 | ~$486,503 | ~$486,503 | ~1.3498% | ~$6,567 | +74.4% |
In 2025, this property's market value of $278,906 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 3× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $278,906 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $262,500 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $175,000 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| 2022 | $175,000 | $15,000 | $55,000 | $180,000 | ↑ Above median | +100.0% |
| 2021 | $175,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |