JOYA CV 78669
| Owner | DILI REAL ESTATE HOLDINGS LLC |
|---|---|
| Parcel ID | 0147920114 |
| Short ID | 987576 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 44,833 SF |
| Acres | 1.029 |
| Year Built | — |
| Legal | TRAVIS CLUB PHS 1 BLK J LOT 17 |
| Neighborhood | Q23000 |
| Land | $75,590 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $75,590 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $75,590 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $75,590 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $75,590 |
| Taxable Value | $75,590 |
|---|
Appreciation: Market value has risen +101.6% from $37,500 (2024) to $75,590 (2025), a CAGR of 101.6% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +27.9%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,288. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($75,590 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $75,590, this parcel sits in the lower-middle (25th–50th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +458.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,350,314,636 by 2031, with an estimated annual tax burden around $93,910,866. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $785.91 | $785.91 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $284.10 | $284.10 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $89.21 | $89.21 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $70.31 | $70.31 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $58.58 | $58.58 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $1,288.11 | $1,288.11 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $785.91 | 61.0% |
| TCO Travis County | 0.3758% | $284.10 | 22.1% |
| THD Travis Central Health | 0.1180% | $89.21 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $70.31 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $58.58 | 4.5% |
| Total | 1.7041% | $1,288.11 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,169,402 | $75,590 | +1447.0% |
| Assessed Value | $90,708 | $75,590 | +20.0% |
| Land Value | $1,169,402 | $75,590 | +1447.0% |
| Improvement Value | — | — | — |
| Taxable Value | $90,708 | $75,590 | +20.0% |
| HS Cap Loss | -$1,078,694 | — | |
| Total Tax 2026 = estimate |
~$1,546
Estimated
|
~$1,288
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,169,402 | $1,169,402 | — | −$1,078,694 | $90,708 | $90,708 | Not yet — post-cert | Preliminary |
| 2025 | $75,590 | $75,590 | — | — | $75,590 | $75,590 | ~$1,288 | Partial |
| 2024 | $37,500 | $37,500 | — | — | $37,500 | $37,500 | $629 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1447.0% ! | +20.0% | 7.8% | Not available | Partial |
| 2025 | +101.6% ! | +101.6% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +101.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1447.0% | +774.3% | +458.4% | +1447.0% | 2026 | +101.6% | 2025 |
| Assessment Ratio | 7.8% | 69.3% | — | 100.0% | 2024 | 7.8% | 2026 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,288 | $958 | ~$23,026,416 | $1,288 | 2025 | $629 | 2024 |
Market value changed by 102% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$6,530,255 | ~$6,530,255 | ~1.6590% | ~$108,339 | +458.4% |
| 2028 | ~$36,466,694 | ~$36,466,694 | ~1.6140% | ~$588,567 | +3018.4% |
| 2029 | ~$203,639,808 | ~$203,639,808 | ~1.5689% | ~$3,194,978 | +17314.0% |
| 2030 | ~$1,137,179,341 | ~$1,137,179,341 | ~1.5239% | ~$17,329,328 | +97144.5% |
| 2031 | ~$6,350,314,636 | ~$6,350,314,636 | ~1.4788% | ~$93,910,866 | +542939.5% |
| 2027 | ~$6,506,867 | ~$6,506,867 | ~1.7041% | ~$110,882 | +456.4% |
| 2028 | ~$36,205,952 | ~$36,205,952 | ~1.7041% | ~$616,979 | +2996.1% |
| 2029 | ~$201,459,633 | ~$201,459,633 | ~1.7041% | ~$3,433,039 | +17127.6% |
| 2030 | ~$1,120,975,468 | ~$1,120,975,468 | ~1.7041% | ~$19,102,352 | +95758.9% |
| 2031 | ~$6,237,408,349 | ~$6,237,408,349 | ~1.7041% | ~$106,290,615 | +533284.4% |
| 2027 | ~$6,553,643 | ~$6,553,643 | ~1.6365% | ~$107,251 | +460.4% |
| 2028 | ~$36,728,372 | ~$36,728,372 | ~1.5689% | ~$576,245 | +3040.8% |
| 2029 | ~$205,835,655 | ~$205,835,655 | ~1.5014% | ~$3,090,339 | +17501.8% |
| 2030 | ~$1,153,558,255 | ~$1,153,558,255 | ~1.4338% | ~$16,539,591 | +98545.1% |
| 2031 | ~$6,464,850,052 | ~$6,464,850,052 | ~1.3662% | ~$88,323,783 | +552733.8% |
In 2025, this property's market value of $75,590 places it in the 25th–50th percentile for Land/Vacant properties in Travis County (35611 comparable) — -10% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $75,590 | $24,862 | $84,423 | $362,804 | ↓ Below median | +2.1% |
| 2024 | $37,500 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |