AMERICAN DR TX 78645
| Owner | VACATION VILLAGES ASSOCIATION |
|---|---|
| Parcel ID | 0160880264 |
| Short ID | 159760 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 9,440 SF |
| Land SF | 44,522 SF |
| Acres | 1.022 |
| Year Built | 1982 |
| Legal | LOT 1-10 * & TRT A *(COMMON AREA) VILLAGE III AT HIGHLAND LAKE ESTATES PHS 1 THE (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 37NW3 |
| Land | $89,044 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $89,044 |
| Improvement | $610,956 |
|---|---|
| Total Improvement | $610,956 |
| Market | $700,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $700,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $700,000 |
| Taxable Value | $700,000 |
|---|
Appreciation: Market value has risen +5.0% from $666,363 (2021) to $700,000 (2025), a CAGR of 1.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $14,915. Lago Vista ISD is the largest single contributor, at 47.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 13% of market value ($89,044 land vs $610,956 improvements), about $2/SF of land. Most value sits in the improvements, so building condition, age (~44 yrs), and rent roll drive the underwriting.
Submarket Position: At $700,000, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,367,434 by 2031, with an estimated annual tax burden around $22,950. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 31,200 SF | ✗ |
| 1ST | 1st Floor | 9,440 SF | ✓ |
| 612C | TERRACE UNCOVERD COMM | 1,440 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 480 SF | ✗ |
| 482 | LIGHT POLES | 36 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $7,118.30 | $7,118.30 | Paid |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $2,940.00 | $2,940.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,630.92 | $2,630.92 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $826.16 | $826.16 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $700.00 | $700.00 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $699.77 | $699.77 | Paid |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $14,915.15 | $14,915.15 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $7,118.30 | 47.7% |
| CLV City of Lago Vista | 0.4200% | $2,940.00 | 19.7% |
| TCO Travis County | 0.3758% | $2,630.92 | 17.6% |
| THD Travis Central Health | 0.1180% | $826.16 | 5.5% |
| E01 Travis County ESD # 01 | 0.1000% | $700.00 | 4.7% |
| E07 Travis County ESD # 07 | 0.1000% | $699.77 | 4.7% |
| Total | 2.1307% | $14,915.15 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $954,572 | $700,000 | +36.4% |
| Assessed Value | $840,000 | $700,000 | +20.0% |
| Land Value | $89,044 | $89,044 | +0.0% |
| Improvement Value | $865,528 | $610,956 | +41.7% |
| Taxable Value | $840,000 | $700,000 | +20.0% |
| HS Cap Loss | -$114,572 | — | |
| Total Tax 2026 = estimate |
~$17,898
Estimated
|
~$14,915
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $954,572 | $89,044 | $865,528 | −$114,572 | $840,000 | $840,000 | Not yet — post-cert | Preliminary |
| 2025 | $700,000 | $89,044 | $610,956 | — | $700,000 | $700,000 | ~$14,915 | Partial |
| 2024 | $908,446 | $89,044 | $819,402 | −$98,446 | $810,000 | $810,000 | $14,063 | Verified |
| 2023 | $675,000 | $89,044 | $585,956 | — | $675,000 | $675,000 | $13,653 | Verified |
| 2022 | $588,544 | $89,044 | $499,500 | — | $588,544 | $588,544 | $12,996 | Verified |
| 2021 | $666,363 | $89,044 | $577,319 | — | $666,363 | $666,363 | $14,585 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +36.4% | +20.0% | 88.0% | Not available | Partial |
| 2025 | -22.9% | -13.6% | ~100% | Not available | Partial |
| 2024 | +34.6% | +20.0% | 89.2% | No billing data | Verified |
| 2023 | +14.7% | +14.7% | ~100% | No billing data | Verified |
| 2022 | -11.7% | -11.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +5.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +36.4% | +10.2% | +7.5% | +36.4% | 2026 | -22.9% | 2025 |
| Assessment Ratio | 88.0% | 96.2% | — | 100.0% | 2021 | 88.0% | 2026 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$14,915 | $14,043 | ~$20,913 | $14,915 | 2025 | $12,996 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,025,719 | ~$924,000 | ~2.0439% | ~$18,885 | +7.5% |
| 2028 | ~$1,102,168 | ~$1,016,400 | ~1.9570% | ~$19,891 | +15.5% |
| 2029 | ~$1,184,315 | ~$1,118,040 | ~1.8702% | ~$20,909 | +24.1% |
| 2030 | ~$1,272,585 | ~$1,229,844 | ~1.7833% | ~$21,932 | +33.3% |
| 2031 | ~$1,367,434 | ~$1,352,828 | ~1.6964% | ~$22,950 | +43.3% |
| 2027 | ~$1,006,627 | ~$924,000 | ~2.1307% | ~$19,688 | +5.5% |
| 2028 | ~$1,061,521 | ~$1,016,400 | ~2.1307% | ~$21,657 | +11.2% |
| 2029 | ~$1,119,409 | ~$1,118,040 | ~2.1307% | ~$23,822 | +17.3% |
| 2030 | ~$1,180,453 | ~$1,180,453 | ~2.1307% | ~$25,152 | +23.7% |
| 2031 | ~$1,244,826 | ~$1,244,826 | ~2.1307% | ~$26,524 | +30.4% |
| 2027 | ~$1,044,810 | ~$924,000 | ~2.0004% | ~$18,484 | +9.5% |
| 2028 | ~$1,143,579 | ~$1,016,400 | ~1.8702% | ~$19,008 | +19.8% |
| 2029 | ~$1,251,684 | ~$1,118,040 | ~1.7399% | ~$19,452 | +31.1% |
| 2030 | ~$1,370,009 | ~$1,229,844 | ~1.6096% | ~$19,795 | +43.5% |
| 2031 | ~$1,499,519 | ~$1,352,828 | ~1.4793% | ~$20,012 | +57.1% |
In 2025, this property's market value of $700,000 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -49% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $700,000 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $908,446 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $675,000 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $588,544 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $666,363 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |