11901 PAVILION BLVD TX 78759
| Owner | HARE KRISHNA AUSTIN NORTHWEST HOTEL |
|---|---|
| Parcel ID | 0164030129 |
| Short ID | 375835 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 38,219 SF |
| Land SF | 167,270 SF |
| Acres | 3.840 |
| Year Built | 1996 |
| Legal | LOT 2 BLK A HOMESTEAD SUBD (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 37NW3 |
| Land | $3,345,400 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,345,400 |
| Improvement | $4,151,083 |
|---|---|
| Total Improvement | $4,151,083 |
| Market | $7,496,483 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,496,483 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,496,483 |
| Taxable Value | $7,496,483 |
|---|
Appreciation: Market value has risen +77.2% from $4,230,000 (2021) to $7,496,483 (2025), a CAGR of 15.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0144% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $151,008. Round Rock ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 45% of market value ($3,345,400 land vs $4,151,083 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~30 yrs), and rent roll drive the underwriting.
Submarket Position: At $7,496,483, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +13.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $15,202,633 by 2031, with an estimated annual tax burden around $222,349. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 38,219 SF | ✗ |
| 551 | PAVED AREA | 25,000 SF | ✗ |
| 1ST | 1st Floor | 19,645 SF | ✓ |
| 2ND | 2nd Floor | 18,574 SF | ✓ |
| 501 | CANOPY | 10,439 SF | ✗ |
| SO | Sketch Only | 440 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $66,951.09 | $66,951.09 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $39,282.85 | $39,282.85 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $28,175.16 | $28,175.16 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $8,847.57 | $8,847.57 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $7,751.36 | $7,751.36 | Paid |
| Combined Rate | 2.2486% | 2.0409% | 1.8687% | 1.9244% | 2.0144% | +0.0900% | $151,008.03 | $151,008.03 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $66,951.09 | 44.3% |
| CAT City of Austin | 0.5240% | $39,282.85 | 26.0% |
| TCO Travis County | 0.3758% | $28,175.16 | 18.7% |
| THD Travis Central Health | 0.1180% | $8,847.57 | 5.9% |
| ACT Austin Community College | 0.1034% | $7,751.36 | 5.1% |
| Total | 2.0144% | $151,008.03 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $8,019,173 | $7,496,483 | +7.0% |
| Assessed Value | $8,019,173 | $7,496,483 | +7.0% |
| Land Value | $3,345,400 | $3,345,400 | +0.0% |
| Improvement Value | $4,673,773 | $4,151,083 | +12.6% |
| Taxable Value | $8,019,173 | $7,496,483 | +7.0% |
| Total Tax 2026 = estimate |
~$161,537
Estimated
|
~$151,008
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $8,019,173 | $3,345,400 | $4,673,773 | — | $8,019,173 | $8,019,173 | Not yet — post-cert | Preliminary |
| 2025 | $7,496,483 | $3,345,400 | $4,151,083 | — | $7,496,483 | $7,496,483 | ~$151,008 | Partial |
| 2024 | $8,343,568 | $3,345,400 | $4,998,168 | — | $8,343,568 | $8,343,568 | $147,631 | Verified |
| 2023 | $6,200,000 | $3,345,400 | $2,854,600 | — | $6,200,000 | $6,200,000 | $107,897 | Verified |
| 2022 | $4,610,000 | $3,345,400 | $1,264,600 | — | $4,610,000 | $4,610,000 | $91,950 | Verified |
| 2021 | $4,230,000 | $3,345,400 | $884,600 | — | $4,230,000 | $4,230,000 | $93,400 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.0% | +7.0% | ~100% | Not available | Partial |
| 2025 | -10.2% | -10.2% | ~100% | Not available | Partial |
| 2024 | +34.6% | +34.6% | ~100% | No billing data | Verified |
| 2023 | +34.5% | +34.5% | ~100% | No billing data | Verified |
| 2022 | +9.0% | +9.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +77.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.0% | +15.0% | +13.6% | +34.6% | 2024 | -10.2% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0100% | 2.0100% | — | 2.0100% | 2025 | 2.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$151,008 | $118,377 | ~$196,848 | $151,008 | 2025 | $91,950 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$9,113,547 | ~$8,821,090 | ~1.9558% | ~$172,526 | +13.6% |
| 2028 | ~$10,357,269 | ~$9,703,199 | ~1.8973% | ~$184,098 | +29.2% |
| 2029 | ~$11,770,722 | ~$10,673,519 | ~1.8387% | ~$196,258 | +46.8% |
| 2030 | ~$13,377,069 | ~$11,740,871 | ~1.7802% | ~$209,010 | +66.8% |
| 2031 | ~$15,202,633 | ~$12,914,958 | ~1.7216% | ~$222,349 | +89.6% |
| 2027 | ~$8,953,163 | ~$8,821,090 | ~2.0144% | ~$177,691 | +11.6% |
| 2028 | ~$9,995,935 | ~$9,703,199 | ~2.0144% | ~$195,460 | +24.7% |
| 2029 | ~$11,160,158 | ~$10,673,519 | ~2.0144% | ~$215,006 | +39.2% |
| 2030 | ~$12,459,978 | ~$11,740,871 | ~2.0144% | ~$236,506 | +55.4% |
| 2031 | ~$13,911,187 | ~$12,914,958 | ~2.0144% | ~$260,157 | +73.5% |
| 2027 | ~$9,273,930 | ~$8,821,090 | ~1.9266% | ~$169,944 | +15.6% |
| 2028 | ~$10,725,019 | ~$9,703,199 | ~1.8387% | ~$178,417 | +33.7% |
| 2029 | ~$12,403,159 | ~$10,673,519 | ~1.7509% | ~$186,884 | +54.7% |
| 2030 | ~$14,343,877 | ~$11,740,871 | ~1.6631% | ~$195,262 | +78.9% |
| 2031 | ~$16,588,258 | ~$12,914,958 | ~1.5753% | ~$203,446 | +106.9% |
In 2025, this property's market value of $7,496,483 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 5× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,496,483 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $8,343,568 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $6,200,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $4,610,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $4,230,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |