11406 RUSTIC ROCK DR TX 78750
| Owner | DELAND PROPERTY MANAGEMENT 1 LLC |
|---|---|
| Parcel ID | 0166091304 |
| Short ID | 167935 |
| Type | Real |
| Use Code | 76SN (unlisted) |
| Valuation | Income |
| Improvement SF | 67,569 SF |
| Land SF | 284,164 SF |
| Acres | 6.524 |
| Year Built | 1988 |
| Legal | LOT 11 LESS S E 5186 SQ FT BLK E TANGLEWOOD ESTATES |
| Neighborhood | 76SN |
| Land | $1,704,984 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,704,984 |
| Improvement | $7,932,140 |
|---|---|
| Total Improvement | $7,932,140 |
| Market | $9,637,124 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $9,637,124 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $9,637,124 |
| Taxable Value | $9,637,124 |
|---|
Appreciation: Market value has risen +55.4% from $6,200,000 (2021) to $9,637,124 (2025), a CAGR of 11.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0144% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $194,129. Round Rock ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 18% of market value ($1,704,984 land vs $7,932,140 improvements), about $6/SF of land. Most value sits in the improvements, so building condition, age (~38 yrs), and rent roll drive the underwriting.
Submarket Position: At $9,637,124, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +16.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $29,595,388 by 2031, with an estimated annual tax burden around $375,590. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 67,569 SF | ✗ |
| 1ST | 1st Floor | 36,133 SF | ✓ |
| 2ND | 2nd Floor | 31,436 SF | ✓ |
| 551 | PAVED AREA | 18,000 SF | ✗ |
| 501 | CANOPY | 546 SF | ✗ |
| 482 | LIGHT POLES | 14 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $86,069.15 | $86,069.15 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $50,500.17 | $50,500.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $36,220.65 | $36,220.65 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $11,374.02 | $11,374.02 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $9,964.79 | $9,964.79 | Paid |
| Combined Rate | 2.2486% | 2.0409% | 1.8687% | 1.9244% | 2.0144% | +0.0900% | $194,128.78 | $194,128.78 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $86,069.15 | 44.3% |
| CAT City of Austin | 0.5240% | $50,500.17 | 26.0% |
| TCO Travis County | 0.3758% | $36,220.65 | 18.7% |
| THD Travis Central Health | 0.1180% | $11,374.02 | 5.9% |
| ACT Austin Community College | 0.1034% | $9,964.79 | 5.1% |
| Total | 2.0144% | $194,128.78 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $13,545,900 | $9,637,124 | +40.6% |
| Assessed Value | $13,545,900 | $9,637,124 | +40.6% |
| Land Value | $1,704,984 | $1,704,984 | +0.0% |
| Improvement Value | $11,840,916 | $7,932,140 | +49.3% |
| Taxable Value | $13,545,900 | $9,637,124 | +40.6% |
| Total Tax 2026 = estimate |
~$272,867
Estimated
|
~$194,129
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $13,545,900 | $1,704,984 | $11,840,916 | — | $13,545,900 | $13,545,900 | Not yet — post-cert | Preliminary |
| 2025 | $9,637,124 | $1,704,984 | $7,932,140 | — | $9,637,124 | $9,637,124 | ~$194,129 | Partial |
| 2024 | $8,200,000 | $1,704,984 | $6,495,016 | — | $8,200,000 | $8,200,000 | $157,802 | Verified |
| 2023 | $7,000,000 | $1,704,984 | $5,295,016 | — | $7,000,000 | $7,000,000 | $130,812 | Verified |
| 2022 | $6,700,000 | $1,704,984 | $4,995,016 | — | $6,700,000 | $6,700,000 | $136,742 | Verified |
| 2021 | $6,200,000 | $1,704,984 | $4,495,016 | — | $6,200,000 | $6,200,000 | $139,412 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +40.6% | +40.6% | ~100% | Not available | Partial |
| 2025 | +17.5% | +17.5% | ~100% | Not available | Partial |
| 2024 | +17.1% | +17.1% | ~100% | No billing data | Verified |
| 2023 | +4.5% | +4.5% | ~100% | No billing data | Verified |
| 2022 | +8.1% | +8.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +55.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +40.6% | +17.6% | +16.9% | +40.6% | 2026 | +4.5% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0100% | 2.0100% | — | 2.0100% | 2025 | 2.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$194,129 | $151,779 | ~$332,514 | $194,129 | 2025 | $130,812 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$15,837,663 | ~$14,900,490 | ~1.9558% | ~$291,429 | +16.9% |
| 2028 | ~$18,517,158 | ~$16,390,539 | ~1.8973% | ~$310,976 | +36.7% |
| 2029 | ~$21,649,984 | ~$18,029,593 | ~1.8387% | ~$331,517 | +59.8% |
| 2030 | ~$25,312,836 | ~$19,832,552 | ~1.7802% | ~$353,057 | +86.9% |
| 2031 | ~$29,595,388 | ~$21,815,807 | ~1.7216% | ~$375,590 | +118.5% |
| 2027 | ~$15,566,745 | ~$14,900,490 | ~2.0144% | ~$300,153 | +14.9% |
| 2028 | ~$17,889,070 | ~$16,390,539 | ~2.0144% | ~$330,169 | +32.1% |
| 2029 | ~$20,557,851 | ~$18,029,593 | ~2.0144% | ~$363,185 | +51.8% |
| 2030 | ~$23,624,774 | ~$19,832,552 | ~2.0144% | ~$399,504 | +74.4% |
| 2031 | ~$27,149,236 | ~$21,815,807 | ~2.0144% | ~$439,454 | +100.4% |
| 2027 | ~$16,108,581 | ~$14,900,490 | ~1.9266% | ~$287,067 | +18.9% |
| 2028 | ~$19,156,083 | ~$16,390,539 | ~1.8387% | ~$301,379 | +41.4% |
| 2029 | ~$22,780,127 | ~$18,029,593 | ~1.7509% | ~$315,683 | +68.2% |
| 2030 | ~$27,089,785 | ~$19,832,552 | ~1.6631% | ~$329,834 | +100.0% |
| 2031 | ~$32,214,766 | ~$21,815,807 | ~1.5753% | ~$343,658 | +137.8% |
In 2025, this property's market value of $9,637,124 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 7× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $9,637,124 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $8,200,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $7,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $6,700,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $6,200,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |