5921 HILINE RD 2201 TX 78734
| Owner | DAWLETT HAYTHEMS |
|---|---|
| Parcel ID | 0166630322 |
| Short ID | 863333 |
| Type | Real |
| Use Code | 15 Condominium (Stacked) |
| Valuation | Cost |
| Improvement SF | 2,018 SF |
| Land SF | 24,511 SF |
| Acres | 0.563 |
| Year Built | 2015 |
| Legal | UNT 2201 BLD 2 WATERFALL ON LAKE TRAVIS CONDOMINIUMS PLUS 3.79 % INT IN COM AREA |
| Neighborhood | R122C1 |
| Land | $367,665 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $367,665 |
| Improvement | $379,533 |
|---|---|
| Total Improvement | $379,533 |
| Market | $747,198 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $747,198 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $747,198 |
| Taxable Value | $747,198 |
|---|
Appreciation: Market value has risen +54.6% from $483,364 (2021) to $747,198 (2025), a CAGR of 11.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $12,134. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 49% of market value ($367,665 land vs $379,533 improvements), about $15/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Forward Outlook: Holding the +8.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,047,917 by 2031, with an estimated annual tax burden around $14,721. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,018 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 300 SF | ✗ |
| 251 | BATHROOM | 3 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $7,768.62 | $7,768.62 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,808.31 | $2,808.31 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $881.87 | $881.87 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $675.46 | $675.46 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $12,134.26 | $12,134.26 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $7,768.62 | 64.0% |
| TCO Travis County | 0.3758% | $2,808.31 | 23.1% |
| THD Travis Central Health | 0.1180% | $881.87 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $675.46 | 5.6% |
| Total | 1.6240% | $12,134.26 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $711,706 | $747,198 | -4.8% |
| Assessed Value | $711,706 | $747,198 | -4.8% |
| Land Value | $367,665 | $367,665 | +0.0% |
| Improvement Value | $344,041 | $379,533 | -9.4% |
| Taxable Value | $711,706 | $747,198 | -4.8% |
| Total Tax 2026 = estimate |
~$11,558
Estimated
|
~$12,134
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $711,706 | $367,665 | $344,041 | — | $711,706 | $711,706 | Not yet — post-cert | Preliminary |
| 2025 | $747,198 | $367,665 | $379,533 | — | $747,198 | $747,198 | ~$12,134 | Partial |
| 2024 | $785,284 | $367,665 | $417,619 | — | $785,284 | $785,284 | $12,609 | Verified |
| 2023 | $759,000 | $110,300 | $648,700 | — | $759,000 | $759,000 | $11,860 | Verified |
| 2022 | $988,266 | $110,300 | $877,966 | — | $988,266 | $988,266 | $15,260 | Verified |
| 2021 | $483,364 | $110,300 | $373,064 | — | $483,364 | $483,364 | $8,697 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.8% | -4.8% | ~100% | Not available | Partial |
| 2025 | -4.8% | -4.8% | ~100% | Not available | Partial |
| 2024 | +3.5% | +3.5% | ~100% | No billing data | Verified |
| 2023 | -23.2% | -23.2% | ~100% | No billing data | Verified |
| 2022 | +104.5% ! | +104.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +54.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.8% | +15.0% | +8.0% | +104.5% | 2022 | -23.2% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6200% | 1.6200% | — | 1.6200% | 2025 | 1.6200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$12,134 | $12,112 | ~$13,417 | $15,260 | 2022 | $8,697 | 2021 |
Market value changed by 104% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$768,964 | ~$768,964 | ~1.5801% | ~$12,151 | +8.0% |
| 2028 | ~$830,828 | ~$830,828 | ~1.5363% | ~$12,764 | +16.7% |
| 2029 | ~$897,669 | ~$897,669 | ~1.4925% | ~$13,398 | +26.1% |
| 2030 | ~$969,888 | ~$969,888 | ~1.4487% | ~$14,050 | +36.3% |
| 2031 | ~$1,047,917 | ~$1,047,917 | ~1.4048% | ~$14,721 | +47.2% |
| 2027 | ~$754,730 | ~$754,730 | ~1.6240% | ~$12,257 | +6.0% |
| 2028 | ~$800,354 | ~$800,354 | ~1.6240% | ~$12,997 | +12.5% |
| 2029 | ~$848,737 | ~$848,737 | ~1.6240% | ~$13,783 | +19.3% |
| 2030 | ~$900,044 | ~$900,044 | ~1.6240% | ~$14,616 | +26.5% |
| 2031 | ~$954,453 | ~$954,453 | ~1.6240% | ~$15,500 | +34.1% |
| 2027 | ~$783,198 | ~$782,877 | ~1.5582% | ~$12,199 | +10.0% |
| 2028 | ~$861,871 | ~$861,164 | ~1.4925% | ~$12,853 | +21.1% |
| 2029 | ~$948,448 | ~$947,281 | ~1.4267% | ~$13,515 | +33.3% |
| 2030 | ~$1,043,720 | ~$1,042,009 | ~1.3610% | ~$14,182 | +46.7% |
| 2031 | ~$1,148,564 | ~$1,146,210 | ~1.2953% | ~$14,846 | +61.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |