18312 LAKESHORE PT 2 TX 78645
| Owner | MONTECHINO VENTURES GROUP LLC |
|---|---|
| Parcel ID | 0166680111 |
| Short ID | 475403 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 3,965,572 SF |
| Acres | 91.037 |
| Year Built | — |
| Legal | ABS 2709 SUR 189 HENDERSON O O ACR 91.037 (BELOW 715' CONTOUR) |
| Neighborhood | S0033 |
| Land | $170,694 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $170,694 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $136,555 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $136,555 |
| Value Limitation Adjustment (−) (homestead cap) | −$78,242 |
| Net Appraised (assessed) | $58,313 |
| Taxable Value | $58,313 |
|---|
| Total Due | $1,147.21 |
|---|---|
| First Delinquent | — |
Appreciation: Market value has risen +169.8% from $50,619 (2021) to $136,555 (2025), a CAGR of 28.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7107% in 2025 (+0.0504% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $998. Lago Vista ISD is the largest single contributor, at 59.4% of the total 2025 levy.
Assessment Gap: Assessed value ($58,313) is $78,242 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($170,694 land vs $0 improvements), about $0/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $136,555, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +21.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $368,385 by 2031, with an estimated annual tax burden around $5,563. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $1,147.21 in unpaid taxes . These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| Travis County | 0.3444% | 0.3758% | +18 |
| Travis Central Health | 0.1080% | 0.1180% | +6 |
| Travis County ESD # 07 | 0.0910% | 0.1000% | +5 |
| Lago Vista ISD | 1.0169% | 1.0169% | +0 |
| Travis County ESD # 01 | 0.1000% | 0.1000% | +0 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $592.98 | $— | $592.98 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $219.17 | $— | $219.17 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $68.82 | $— | $68.82 |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $58.31 | $— | $58.31 |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $58.29 | $— | $58.29 |
| Combined Rate | 1.8712% | 1.7799% | 1.6087% | 1.6603% | 1.7107% | +0.0504% | $997.57 | $0.00 | $997.57 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $592.98 | 59.4% |
| TCO Travis County | 0.3758% | $219.17 | 22.0% |
| THD Travis Central Health | 0.1180% | $68.82 | 6.9% |
| E01 Travis County ESD # 01 | 0.1000% | $58.31 | 5.8% |
| E07 Travis County ESD # 07 | 0.1000% | $58.29 | 5.8% |
| Total | 1.7107% | $997.57 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $136,555 | $136,555 | +0.0% |
| Assessed Value | $136,555 | $58,313 | +134.2% |
| Land Value | $170,694 | $170,694 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $136,555 | $58,313 | +134.2% |
| Total Tax 2026 = estimate |
~$2,336
Estimated
|
$998 | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $136,555 | $170,694 | — | — | $136,555 | $136,555 | Not yet — post-cert | Preliminary |
| 2025 | $136,555 | $170,694 | — | −$78,242 | $58,313 | $58,313 | $998 | Verified |
| 2024 | $159,315 | $159,315 | — | −$98,572 | $60,743 | $60,743 | $1,009 | Verified |
| 2023 | $50,619 | $159,315 | — | — | $50,619 | $50,619 | $814 | Verified |
| 2022 | $159,315 | $159,315 | — | — | $159,315 | $159,315 | $901 | Verified |
| 2021 | $50,619 | $50,619 | — | — | $50,619 | $50,619 | $947 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +134.2% | ~100% | Not available | Partial |
| 2025 | -14.3% | -4.0% | 42.7% | 0.7300% | Verified |
| 2024 | +214.7% ! | +20.0% | 38.1% | No billing data | Verified |
| 2023 | -68.2% | -68.2% | ~100% | No billing data | Verified |
| 2022 | +214.7% ! | +214.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +169.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +69.4% | +22.0% | +214.7% | 2024 | -68.2% | 2023 |
| Assessment Ratio | 100.0% | 80.1% | — | 100.0% | 2021 | 38.1% | 2024 |
| Effective Tax Rate (2025) | 0.7300% | 0.7300% | — | 0.7300% | 2025 | 0.7300% | 2025 |
| Tax Amount | $998 | $934 | ~$4,056 | $1,009 | 2024 | $814 | 2023 |
Market value changed by 215% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$166,535 | ~$166,535 | ~1.6706% | ~$2,782 | +22.0% |
| 2028 | ~$203,098 | ~$203,098 | ~1.6305% | ~$3,312 | +48.7% |
| 2029 | ~$247,687 | ~$247,687 | ~1.5904% | ~$3,939 | +81.4% |
| 2030 | ~$302,067 | ~$302,067 | ~1.5503% | ~$4,683 | +121.2% |
| 2031 | ~$368,385 | ~$368,385 | ~1.5102% | ~$5,563 | +169.8% |
| 2027 | ~$163,804 | ~$163,804 | ~1.7107% | ~$2,802 | +20.0% |
| 2028 | ~$196,491 | ~$196,491 | ~1.7107% | ~$3,361 | +43.9% |
| 2029 | ~$235,700 | ~$235,700 | ~1.7107% | ~$4,032 | +72.6% |
| 2030 | ~$282,734 | ~$282,734 | ~1.7107% | ~$4,837 | +107.0% |
| 2031 | ~$339,153 | ~$339,153 | ~1.7107% | ~$5,802 | +148.4% |
| 2027 | ~$169,266 | ~$169,266 | ~1.6506% | ~$2,794 | +24.0% |
| 2028 | ~$209,814 | ~$209,814 | ~1.5904% | ~$3,337 | +53.6% |
| 2029 | ~$260,074 | ~$260,074 | ~1.5302% | ~$3,980 | +90.5% |
| 2030 | ~$322,374 | ~$322,374 | ~1.4701% | ~$4,739 | +136.1% |
| 2031 | ~$399,599 | ~$399,599 | ~1.4099% | ~$5,634 | +192.6% |
In 2025, this property's market value of $136,555 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — +62% above the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $136,555 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $159,315 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $50,619 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| 2022 | $159,315 | $15,000 | $55,000 | $180,000 | ↑ Above median | +100.0% |
| 2021 | $50,619 | $8,000 | $22,000 | $81,900 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Coordinates cached from a prior lookup | — |