BOGGY FORD RD TX 78645
| Owner | LAMB & CROWN HOLDINGS LLC |
|---|---|
| Parcel ID | 0167770117 |
| Short ID | 458249 |
| Type | Real |
| Use Code | 120C (unlisted) |
| Valuation | Cost |
| Improvement SF | 5,924 SF |
| Land SF | 227,340 SF |
| Acres | 5.219 |
| Year Built | 2022 |
| Legal | ABS 189 SUR 98 CAMPBELL M F ABS 2605 SUR 100 COOK W A ACR 5.219 |
| Neighborhood | S0006 |
| Land | $227,340 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $227,340 |
| Improvement | $835,284 |
|---|---|
| Total Improvement | $835,284 |
| Market | $1,062,624 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,062,624 |
| Value Limitation Adjustment (−) (homestead cap) | −$78,936 |
| Net Appraised (assessed) | $983,688 |
| Taxable Value | $983,688 |
|---|
| Total Due | $19,352.53 |
|---|---|
| First Delinquent | — |
Appreciation: Market value has risen +825.5% from $114,818 (2021) to $1,062,624 (2025), a CAGR of 74.4% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7107% in 2025 (+0.0504% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $16,828. Lago Vista ISD is the largest single contributor, at 59.4% of the total 2025 levy.
Assessment Gap: Assessed value ($983,688) is $78,936 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($227,340 land vs $835,284 improvements), about $1/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,062,624, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +48.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,852,512 by 2031, with an estimated annual tax burden around $19,937. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $19,352.53 in unpaid taxes . These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 5,924 SF | ✓ |
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| Travis County | 0.3444% | 0.3758% | +309 |
| Travis Central Health | 0.1080% | 0.1180% | +99 |
| Travis County ESD # 07 | 0.0910% | 0.1000% | +88 |
| Lago Vista ISD | 1.0169% | 1.0169% | +0 |
| Travis County ESD # 01 | 0.1000% | 0.1000% | +0 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $10,003.12 | $— | $10,003.12 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,697.14 | $— | $3,697.14 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,160.98 | $— | $1,160.98 |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $983.69 | $— | $983.69 |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $983.36 | $— | $983.36 |
| Combined Rate | 1.8712% | 1.7799% | 1.6087% | 1.6603% | 1.7107% | +0.0504% | $16,828.29 | $0.00 | $16,828.29 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $10,003.12 | 59.4% |
| TCO Travis County | 0.3758% | $3,697.14 | 22.0% |
| THD Travis Central Health | 0.1180% | $1,160.98 | 6.9% |
| E01 Travis County ESD # 01 | 0.1000% | $983.69 | 5.8% |
| E07 Travis County ESD # 07 | 0.1000% | $983.36 | 5.8% |
| Total | 1.7107% | $16,828.29 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $819,740 | $1,062,624 | -22.9% |
| Assessed Value | $819,740 | $983,688 | -16.7% |
| Land Value | $227,340 | $227,340 | +0.0% |
| Improvement Value | $592,400 | $835,284 | -29.1% |
| Taxable Value | $819,740 | $983,688 | -16.7% |
| Total Tax 2026 = estimate |
~$14,024
Estimated
|
$16,828 | ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $819,740 | $227,340 | $592,400 | — | $819,740 | $819,740 | Not yet — post-cert | Preliminary |
| 2025 | $1,062,624 | $227,340 | $835,284 | −$78,936 | $983,688 | $983,688 | $16,828 | Verified |
| 2024 | $819,740 | $227,340 | $592,400 | — | $819,740 | $819,740 | $13,610 | Verified |
| 2023 | $819,740 | $227,340 | $592,400 | — | $819,740 | $819,740 | $8,228 | Verified |
| 2022 | $511,462 | $511,462 | — | — | $511,462 | $511,462 | $9,104 | Verified |
| 2021 | $114,818 | $114,818 | — | — | $114,818 | $114,818 | $2,148 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -22.9% | -16.7% | ~100% | Not available | Partial |
| 2025 | +29.6% | +20.0% | 92.6% | 1.5800% | Verified |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +60.3% | +60.3% | ~100% | No billing data | Verified |
| 2022 | +345.5% ! | +345.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +825.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -22.9% | +82.5% | +48.2% | +345.5% | 2022 | -22.9% | 2026 |
| Assessment Ratio | 100.0% | 98.8% | — | 100.0% | 2021 | 92.6% | 2025 |
| Effective Tax Rate (2025) | 1.5800% | 1.5800% | — | 1.5800% | 2025 | 1.5800% | 2025 |
| Tax Amount | $16,828 | $9,984 | ~$17,426 | $16,828 | 2025 | $2,148 | 2021 |
Market value changed by 345% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,214,533 | ~$901,714 | ~1.6706% | ~$15,064 | +48.2% |
| 2028 | ~$1,799,462 | ~$991,885 | ~1.6305% | ~$16,173 | +119.5% |
| 2029 | ~$2,666,096 | ~$1,091,074 | ~1.5904% | ~$17,352 | +225.2% |
| 2030 | ~$3,950,109 | ~$1,200,181 | ~1.5503% | ~$18,606 | +381.9% |
| 2031 | ~$5,852,512 | ~$1,320,199 | ~1.5102% | ~$19,937 | +613.9% |
| 2027 | ~$1,198,138 | ~$901,714 | ~1.7107% | ~$15,426 | +46.2% |
| 2028 | ~$1,751,208 | ~$991,885 | ~1.7107% | ~$16,969 | +113.6% |
| 2029 | ~$2,559,579 | ~$1,091,074 | ~1.7107% | ~$18,665 | +212.2% |
| 2030 | ~$3,741,101 | ~$1,200,181 | ~1.7107% | ~$20,532 | +356.4% |
| 2031 | ~$5,468,022 | ~$1,320,199 | ~1.7107% | ~$22,585 | +567.0% |
| 2027 | ~$1,230,928 | ~$901,714 | ~1.6506% | ~$14,883 | +50.2% |
| 2028 | ~$1,848,371 | ~$991,885 | ~1.5904% | ~$15,775 | +125.5% |
| 2029 | ~$2,775,528 | ~$1,091,074 | ~1.5302% | ~$16,696 | +238.6% |
| 2030 | ~$4,167,754 | ~$1,200,181 | ~1.4701% | ~$17,643 | +408.4% |
| 2031 | ~$6,258,332 | ~$1,320,199 | ~1.4099% | ~$18,614 | +663.5% |
In 2025, this property's market value of $1,062,624 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 13× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,062,624 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $819,740 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $819,740 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $511,462 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $114,818 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |