8404 FATHOM CIR TX 78750
| Owner | OTTI ESTATES LLC |
|---|---|
| Parcel ID | 0168090515 |
| Short ID | 171702 |
| Type | Real |
| Use Code | 05 Apartment 5–25 Units |
| Valuation | Income |
| Improvement SF | 9,004 SF |
| Land SF | 17,414 SF |
| Acres | 0.400 |
| Year Built | 1985 |
| Legal | LOT 4 CARRELLS CORNER |
| Neighborhood | 05FNW |
| Land | $348,280 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $348,280 |
| Improvement | $822,240 |
|---|---|
| Total Improvement | $822,240 |
| Market | $1,170,520 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,170,520 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,170,520 |
| Taxable Value | $1,170,520 |
|---|
Appreciation: Market value has risen +30.0% from $900,400 (2021) to $1,170,520 (2025), a CAGR of 6.8% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0144% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $23,579. Round Rock ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 30% of market value ($348,280 land vs $822,240 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~41 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,170,520, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +11.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,757,475 by 2031, with an estimated annual tax burden around $38,946. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
11 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 4,650 SF | ✗ |
| 2ND | 2nd Floor | 4,509 SF | ✓ |
| 1ST | 1st Floor | 4,495 SF | ✓ |
| 591 | MASONRY TRIM SF | 1,000 SF | ✗ |
| 511 | DECK | 336 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 142 | BATHTUB AVG | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
| 242 | OBS OVEN/BURN | 1 SF | ✓ |
| 521 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $10,453.91 | $10,453.91 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $6,133.72 | $6,133.72 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,399.34 | $4,399.34 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,381.48 | $1,381.48 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,210.32 | $1,210.32 | Paid |
| Combined Rate | 2.2486% | 2.0409% | 1.8687% | 1.9244% | 2.0144% | +0.0900% | $23,578.77 | $23,578.77 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $10,453.91 | 44.3% |
| CAT City of Austin | 0.5240% | $6,133.72 | 26.0% |
| TCO Travis County | 0.3758% | $4,399.34 | 18.7% |
| THD Travis Central Health | 0.1180% | $1,381.48 | 5.9% |
| ACT Austin Community College | 0.1034% | $1,210.32 | 5.1% |
| Total | 2.0144% | $23,578.77 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,575,700 | $1,170,520 | +34.6% |
| Assessed Value | $1,404,624 | $1,170,520 | +20.0% |
| Land Value | $348,280 | $348,280 | +0.0% |
| Improvement Value | $1,227,420 | $822,240 | +49.3% |
| Taxable Value | $1,404,624 | $1,170,520 | +20.0% |
| HS Cap Loss | -$171,076 | — | |
| Total Tax 2026 = estimate |
~$28,295
Estimated
|
~$23,579
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,575,700 | $348,280 | $1,227,420 | −$171,076 | $1,404,624 | $1,404,624 | Not yet — post-cert | Preliminary |
| 2025 | $1,170,520 | $348,280 | $822,240 | — | $1,170,520 | $1,170,520 | ~$23,579 | Partial |
| 2024 | $1,080,480 | $348,280 | $732,200 | — | $1,080,480 | $1,080,480 | $20,793 | Verified |
| 2023 | $1,035,460 | $348,280 | $687,180 | — | $1,035,460 | $1,035,460 | $19,350 | Verified |
| 2022 | $945,420 | $348,280 | $597,140 | — | $945,420 | $945,420 | $19,295 | Verified |
| 2021 | $900,400 | $348,280 | $552,120 | — | $900,400 | $900,400 | $20,246 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +34.6% | +20.0% | 89.1% | Not available | Partial |
| 2025 | +8.3% | +8.3% | ~100% | Not available | Partial |
| 2024 | +4.3% | +4.3% | ~100% | No billing data | Verified |
| 2023 | +9.5% | +9.5% | ~100% | No billing data | Verified |
| 2022 | +5.0% | +5.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +30.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +34.6% | +12.3% | +11.8% | +34.6% | 2026 | +4.3% | 2024 |
| Assessment Ratio | 89.1% | 98.2% | — | 100.0% | 2021 | 89.1% | 2026 |
| Effective Tax Rate (2025) | 2.0100% | 2.0100% | — | 2.0100% | 2025 | 2.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$23,579 | $20,653 | ~$34,479 | $23,579 | 2025 | $19,295 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,762,305 | ~$1,545,086 | ~1.9558% | ~$30,219 | +11.8% |
| 2028 | ~$1,971,010 | ~$1,699,595 | ~1.8973% | ~$32,246 | +25.1% |
| 2029 | ~$2,204,430 | ~$1,869,555 | ~1.8387% | ~$34,376 | +39.9% |
| 2030 | ~$2,465,494 | ~$2,056,510 | ~1.7802% | ~$36,610 | +56.5% |
| 2031 | ~$2,757,475 | ~$2,262,161 | ~1.7216% | ~$38,946 | +75.0% |
| 2027 | ~$1,730,791 | ~$1,545,086 | ~2.0144% | ~$31,124 | +9.8% |
| 2028 | ~$1,901,148 | ~$1,699,595 | ~2.0144% | ~$34,236 | +20.7% |
| 2029 | ~$2,088,272 | ~$1,869,555 | ~2.0144% | ~$37,660 | +32.5% |
| 2030 | ~$2,293,814 | ~$2,056,510 | ~2.0144% | ~$41,426 | +45.6% |
| 2031 | ~$2,519,587 | ~$2,262,161 | ~2.0144% | ~$45,569 | +59.9% |
| 2027 | ~$1,793,819 | ~$1,545,086 | ~1.9266% | ~$29,767 | +13.8% |
| 2028 | ~$2,042,132 | ~$1,699,595 | ~1.8387% | ~$31,251 | +29.6% |
| 2029 | ~$2,324,818 | ~$1,869,555 | ~1.7509% | ~$32,734 | +47.5% |
| 2030 | ~$2,646,636 | ~$2,056,510 | ~1.6631% | ~$34,202 | +68.0% |
| 2031 | ~$3,013,001 | ~$2,262,161 | ~1.5753% | ~$35,635 | +91.2% |
In 2025, this property's market value of $1,170,520 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +125% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,170,520 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,080,480 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,035,460 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $945,420 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $900,400 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |