9218 BALCONES CLUB DR TX 78750
| Owner | BH BALCONES LLC |
|---|---|
| Parcel ID | 0170110708 |
| Short ID | 174383 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 256,664 SF |
| Land SF | 566,280 SF |
| Acres | 13.000 |
| Year Built | 1983 |
| Legal | LOT 1 BALCONES COMMERCIAL SEC 3 (5.983AC TRAVIS CO) |
| Neighborhood | 08FNW |
| Land | $4,530,240 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,530,240 |
| Improvement | $43,659,760 |
|---|---|
| Total Improvement | $43,659,760 |
| Market | $48,190,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $48,190,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $48,190,000 |
| Taxable Value | $48,190,000 |
|---|
Appreciation: Market value has risen +19.5% from $40,330,000 (2021) to $48,190,000 (2025), a CAGR of 4.6% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0144% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $970,732. Round Rock ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 9% of market value ($4,530,240 land vs $43,659,760 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~43 yrs), and rent roll drive the underwriting.
Submarket Position: At $48,190,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -1.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $33,761,716 by 2031, with an estimated annual tax burden around $581,256. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
23 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 126,284 SF | ✓ |
| 2ND | 2nd Floor | 126,284 SF | ✓ |
| 551 | PAVED AREA | 77,000 SF | ✗ |
| SO | Sketch Only | 20,209 SF | ✗ |
| 591 | MASONRY TRIM SF | 15,000 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 9,756 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 4,858 SF | ✗ |
| 3RD | 3rd Floor | 4,096 SF | ✓ |
| 581C | STORAGE ATT COMM | 3,520 SF | ✓ |
| 611 | TERRACE | 2,360 SF | ✗ |
| 601 | POOL COMM'L | 1,180 SF | ✗ |
| MISC | Miscellaneous | 2 SF | ✓ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 142 | BATHTUB AVG | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
| 182 | SINK AVG | 1 SF | ✓ |
| 192 | WATER HTR AVG | 1 SF | ✓ |
| 242 | OBS OVEN/BURN | 1 SF | ✓ |
| 282 | LIGHT POLES FV | 1 SF | ✓ |
| 349 | SPA FV | 1 SF | ✗ |
| 521 | FIREPLACE | 1 SF | ✓ |
| 539 | FENCE FV | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $189,801.61 | $189,801.61 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $111,364.09 | $111,364.09 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $79,874.58 | $79,874.58 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $25,082.25 | $25,082.25 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $21,974.57 | $21,974.57 | Paid |
| Combined Rate | 2.2486% | 2.0409% | 1.8687% | 1.9244% | 2.0144% | +0.0900% | $428,097.10 | $428,097.10 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $189,801.61 | 44.3% |
| CAT City of Austin | 0.5240% | $111,364.09 | 26.0% |
| TCO Travis County | 0.3758% | $79,874.58 | 18.7% |
| THD Travis Central Health | 0.1180% | $25,082.25 | 5.9% |
| ACT Austin Community College | 0.1034% | $21,974.57 | 5.1% |
| Total | 2.0144% | $428,097.10 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $36,900,000 | $48,190,000 | -23.4% |
| Assessed Value | $36,900,000 | $48,190,000 | -23.4% |
| Land Value | $4,530,240 | $4,530,240 | +0.0% |
| Improvement Value | $32,369,760 | $43,659,760 | -25.9% |
| Taxable Value | $36,900,000 | $48,190,000 | -23.4% |
| Total Tax 2026 = estimate |
~$743,308
Estimated
|
~$428,097
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $36,900,000 | $4,530,240 | $32,369,760 | — | $36,900,000 | $36,900,000 | Not yet — post-cert | Preliminary |
| 2025 | $48,190,000 | $4,530,240 | $43,659,760 | — | $48,190,000 | $48,190,000 | ~$428,097 | Partial |
| 2024 | $53,170,000 | $4,530,240 | $48,639,760 | −$28,711,800 | $24,458,200 | $24,458,200 | $442,373 | Verified |
| 2023 | $64,953,597 | $4,530,240 | $60,423,357 | −$35,074,943 | $29,878,654 | $29,878,654 | $533,742 | Verified |
| 2022 | $54,336,922 | $4,530,240 | $49,806,682 | −$29,341,938 | $24,994,984 | $24,994,984 | $510,128 | Verified |
| 2021 | $40,330,000 | $4,530,240 | $35,799,760 | — | $40,330,000 | $18,551,800 | $404,036 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -23.4% | -23.4% | ~100% | Not available | Partial |
| 2025 | -9.4% | +97.0% | ~100% | Not available | Partial |
| 2024 | -18.1% | -18.1% | 46.0% | No billing data | Verified |
| 2023 | +19.5% | +19.5% | 46.0% | No billing data | Verified |
| 2022 | +34.7% | -38.0% | 46.0% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +19.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -23.4% | +0.7% | -1.8% | +34.7% | 2022 | -23.4% | 2026 |
| Assessment Ratio | 100.0% | 73.0% | — | 100.0% | 2021 | 46.0% | 2022 |
| Effective Tax Rate (2025) | 0.8900% | 0.8900% | — | 0.8900% | 2025 | 0.8900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$428,097 | $463,675 | ~$644,190 | $533,742 | 2023 | $404,036 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$36,249,832 | ~$36,249,832 | ~1.9558% | ~$708,987 | -1.8% |
| 2028 | ~$35,611,119 | ~$35,611,119 | ~1.8973% | ~$675,645 | -3.5% |
| 2029 | ~$34,983,661 | ~$34,983,661 | ~1.8387% | ~$643,258 | -5.2% |
| 2030 | ~$34,367,258 | ~$34,367,258 | ~1.7802% | ~$611,803 | -6.9% |
| 2031 | ~$33,761,716 | ~$33,761,716 | ~1.7216% | ~$581,256 | -8.5% |
| 2027 | ~$35,511,832 | ~$35,511,832 | ~2.0144% | ~$715,345 | -3.8% |
| 2028 | ~$34,175,886 | ~$34,175,886 | ~2.0144% | ~$688,434 | -7.4% |
| 2029 | ~$32,890,198 | ~$32,890,198 | ~2.0144% | ~$662,535 | -10.9% |
| 2030 | ~$31,652,878 | ~$31,652,878 | ~2.0144% | ~$637,611 | -14.2% |
| 2031 | ~$30,462,105 | ~$30,462,105 | ~2.0144% | ~$613,624 | -17.4% |
| 2027 | ~$36,987,832 | ~$36,987,832 | ~1.9266% | ~$712,594 | +0.2% |
| 2028 | ~$37,075,873 | ~$37,075,873 | ~1.8387% | ~$681,729 | +0.5% |
| 2029 | ~$37,164,123 | ~$37,164,123 | ~1.7509% | ~$650,713 | +0.7% |
| 2030 | ~$37,252,583 | ~$37,252,583 | ~1.6631% | ~$619,545 | +1.0% |
| 2031 | ~$37,341,254 | ~$37,341,254 | ~1.5753% | ~$588,226 | +1.2% |
In 2025, this property's market value of $48,190,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 93× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $48,190,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $53,170,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $64,953,597 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $54,336,922 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $40,330,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |