20802 BONANZA ST TX 78645
| Owner | BARRICK LINDA C |
|---|---|
| Parcel ID | 0174801407 |
| Short ID | 178072 |
| Type | Real |
| Use Code | 05 Apartment 5–25 Units |
| Valuation | Income |
| Improvement SF | 8,264 SF |
| Land SF | 21,328 SF |
| Acres | 0.490 |
| Year Built | 1985 |
| Legal | LOT 20M LAGO VISTA TRAVIS PLAZA |
| Neighborhood | 05FNW |
| Land | $42,655 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $42,655 |
| Improvement | $1,031,665 |
|---|---|
| Total Improvement | $1,031,665 |
| Market | $1,074,320 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,074,320 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,074,320 |
| Taxable Value | $1,074,320 |
|---|
Appreciation: Market value has risen +30.3% from $824,334 (2021) to $1,074,320 (2025), a CAGR of 6.8% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $22,891. Lago Vista ISD is the largest single contributor, at 47.7% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 4% of market value ($42,655 land vs $1,031,665 improvements), about $2/SF of land. Most value sits in the improvements, so building condition, age (~41 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,074,320, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +9.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,990,402 by 2031, with an estimated annual tax burden around $33,766. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
16 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 8,200 SF | ✗ |
| 1ST | 1st Floor | 4,222 SF | ✓ |
| 2ND | 2nd Floor | 4,042 SF | ✓ |
| 031C | GARAGE DET 1ST COMM | 2,200 SF | ✓ |
| 051C | CARPORT DET 1ST COMM | 2,000 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 1,160 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 800 SF | ✗ |
| 511 | DECK | 312 SF | ✗ |
| 591 | MASONRY TRIM SF | 252 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 142 | BATHTUB AVG | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
| 242 | OBS OVEN/BURN | 1 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
| 521 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $10,924.76 | $10,924.76 | Paid |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $4,512.14 | $4,512.14 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,037.78 | $4,037.78 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,267.94 | $1,267.94 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,074.32 | $1,074.32 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $1,073.97 | $1,073.97 | Paid |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $22,890.91 | $22,890.91 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $10,924.76 | 47.7% |
| CLV City of Lago Vista | 0.4200% | $4,512.14 | 19.7% |
| TCO Travis County | 0.3758% | $4,037.78 | 17.6% |
| THD Travis Central Health | 0.1180% | $1,267.94 | 5.5% |
| E01 Travis County ESD # 01 | 0.1000% | $1,074.32 | 4.7% |
| E07 Travis County ESD # 07 | 0.1000% | $1,073.97 | 4.7% |
| Total | 2.1307% | $22,890.91 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,280,920 | $1,074,320 | +19.2% |
| Assessed Value | $1,280,920 | $1,074,320 | +19.2% |
| Land Value | $42,655 | $42,655 | +0.0% |
| Improvement Value | $1,238,265 | $1,031,665 | +20.0% |
| Taxable Value | $1,280,920 | $1,074,320 | +19.2% |
| Total Tax 2026 = estimate |
~$27,293
Estimated
|
~$22,891
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,280,920 | $42,655 | $1,238,265 | — | $1,280,920 | $1,280,920 | Not yet — post-cert | Preliminary |
| 2025 | $1,074,320 | $42,655 | $1,031,665 | — | $1,074,320 | $1,074,320 | ~$22,891 | Partial |
| 2024 | $991,680 | $42,655 | $949,025 | — | $991,680 | $991,680 | $20,661 | Verified |
| 2023 | $960,690 | $42,655 | $918,035 | — | $960,690 | $960,690 | $19,431 | Verified |
| 2022 | $909,040 | $42,655 | $866,385 | — | $909,040 | $909,040 | $20,074 | Verified |
| 2021 | $824,334 | $42,655 | $781,679 | — | $824,334 | $824,334 | $20,428 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +19.2% | +19.2% | ~100% | Not available | Partial |
| 2025 | +8.3% | +8.3% | ~100% | Not available | Partial |
| 2024 | +3.2% | +3.2% | ~100% | No billing data | Verified |
| 2023 | +5.7% | +5.7% | ~100% | No billing data | Verified |
| 2022 | +10.3% | +10.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +30.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +19.2% | +9.3% | +9.2% | +19.2% | 2026 | +3.2% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$22,891 | $20,697 | ~$31,193 | $22,891 | 2025 | $19,431 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,398,962 | ~$1,398,962 | ~2.0439% | ~$28,593 | +9.2% |
| 2028 | ~$1,527,881 | ~$1,527,881 | ~1.9570% | ~$29,901 | +19.3% |
| 2029 | ~$1,668,681 | ~$1,668,681 | ~1.8702% | ~$31,207 | +30.3% |
| 2030 | ~$1,822,456 | ~$1,822,456 | ~1.7833% | ~$32,500 | +42.3% |
| 2031 | ~$1,990,402 | ~$1,990,402 | ~1.6964% | ~$33,766 | +55.4% |
| 2027 | ~$1,373,343 | ~$1,373,343 | ~2.1307% | ~$29,262 | +7.2% |
| 2028 | ~$1,472,435 | ~$1,472,435 | ~2.1307% | ~$31,374 | +15.0% |
| 2029 | ~$1,578,677 | ~$1,578,677 | ~2.1307% | ~$33,637 | +23.2% |
| 2030 | ~$1,692,584 | ~$1,692,584 | ~2.1307% | ~$36,064 | +32.1% |
| 2031 | ~$1,814,710 | ~$1,814,710 | ~2.1307% | ~$38,667 | +41.7% |
| 2027 | ~$1,424,580 | ~$1,409,012 | ~2.0004% | ~$28,186 | +11.2% |
| 2028 | ~$1,584,352 | ~$1,549,913 | ~1.8702% | ~$28,986 | +23.7% |
| 2029 | ~$1,762,043 | ~$1,704,905 | ~1.7399% | ~$29,663 | +37.6% |
| 2030 | ~$1,959,662 | ~$1,875,395 | ~1.6096% | ~$30,186 | +53.0% |
| 2031 | ~$2,179,446 | ~$2,062,934 | ~1.4793% | ~$30,517 | +70.1% |
In 2025, this property's market value of $1,074,320 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +107% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,074,320 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $991,680 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $960,690 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $909,040 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $824,334 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |