F M RD 1431 TX 78654
| Owner | ZIMMERMAN FREDERICK |
|---|---|
| Parcel ID | 0183960122 |
| Short ID | 182338 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 804,989 SF |
| Acres | 18.480 |
| Year Built | — |
| Legal | ABS 47 SUR 1 BRANDON W M ACR 18.48 (TRT 19) [1-D-1] |
| Neighborhood | T9050WF |
| Land | $845,437 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $845,437 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $720,498 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $720,498 |
| Value Limitation Adjustment (−) (homestead cap) | −$718,355 |
| Net Appraised (assessed) | $2,143 |
| Taxable Value | $2,143 |
|---|
Appreciation: Market value has risen +242.0% from $210,672 (2021) to $720,498 (2025), a CAGR of 36.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6938% in 2025 (+0.0504% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $15. Travis County is the largest single contributor, at 54.2% of the total 2025 levy.
Assessment Gap: Assessed value ($2,143) is $718,355 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 117% of market value ($845,437 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $720,498, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -4.4% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $607,157 by 2031, with an estimated annual tax burden around $4,400. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $8.05 | $8.05 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2.53 | $2.53 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $2.14 | $2.14 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $2.14 | $2.14 | Paid |
| Combined Rate | 0.6692% | 0.5953% | 0.5895% | 0.6434% | 0.6938% | +0.0504% | $14.86 | $14.86 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $8.05 | 54.2% |
| THD Travis Central Health | 0.1180% | $2.53 | 17.0% |
| E01 Travis County ESD # 01 | 0.1000% | $2.14 | 14.4% |
| E07 Travis County ESD # 07 | 0.1000% | $2.14 | 14.4% |
| Total | 0.6938% | $14.86 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $760,846 | $720,498 | +5.6% |
| Assessed Value | $1,982 | $2,143 | -7.5% |
| Land Value | $760,846 | $845,437 | -10.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,982 | $2,143 | -7.5% |
| HS Cap Loss | -$758,864 | — | |
| Total Tax 2026 = estimate |
~$14
Estimated
|
~$15
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $760,846 | $760,846 | — | −$758,864 | $1,982 | $1,982 | Not yet — post-cert | Preliminary |
| 2025 | $720,498 | $845,437 | — | −$718,355 | $2,143 | $2,143 | ~$15 | Partial |
| 2024 | $939,374 | $939,374 | — | −$937,335 | $2,039 | $2,039 | $13 | Verified |
| 2023 | $728,702 | $728,702 | — | −$726,681 | $2,021 | $2,021 | $12 | Verified |
| 2022 | $911,367 | $911,367 | — | −$909,494 | $1,873 | $1,873 | $11 | Verified |
| 2021 | $210,672 | — | — | −$208,952 | $1,720 | $1,720 | $12 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.6% | -7.5% | 0.3% | Not available | Partial |
| 2025 | -23.3% | +5.1% | 0.3% | Not available | Partial |
| 2024 | +28.9% | +0.9% | 0.2% | No billing data | Verified |
| 2023 | -20.0% | +7.9% | 0.3% | No billing data | Verified |
| 2022 | +332.6% ! | +8.9% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.8% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +242.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.6% | +64.8% | -4.4% | +332.6% | 2022 | -23.3% | 2025 |
| Assessment Ratio | 0.3% | 0.4% | — | 0.8% | 2021 | 0.2% | 2022 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$15 | $13 | ~$4,739 | $15 | 2025 | $11 | 2022 |
Market value changed by 333% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$727,273 | ~$727,273 | ~0.7000% | ~$5,091 | -4.4% |
| 2028 | ~$695,182 | ~$695,182 | ~0.7062% | ~$4,909 | -8.6% |
| 2029 | ~$664,507 | ~$664,507 | ~0.7123% | ~$4,733 | -12.7% |
| 2030 | ~$635,185 | ~$635,185 | ~0.7185% | ~$4,564 | -16.5% |
| 2031 | ~$607,157 | ~$607,157 | ~0.7247% | ~$4,400 | -20.2% |
| 2027 | ~$722,804 | ~$722,804 | ~0.6938% | ~$5,015 | -5.0% |
| 2028 | ~$686,664 | ~$686,664 | ~0.6938% | ~$4,764 | -9.7% |
| 2029 | ~$652,330 | ~$652,330 | ~0.6938% | ~$4,526 | -14.3% |
| 2030 | ~$619,714 | ~$619,714 | ~0.6938% | ~$4,300 | -18.5% |
| 2031 | ~$588,728 | ~$588,728 | ~0.6938% | ~$4,085 | -22.6% |
| 2027 | ~$742,490 | ~$742,490 | ~0.7031% | ~$5,220 | -2.4% |
| 2028 | ~$724,577 | ~$724,577 | ~0.7123% | ~$5,161 | -4.8% |
| 2029 | ~$707,096 | ~$707,096 | ~0.7216% | ~$5,102 | -7.1% |
| 2030 | ~$690,037 | ~$690,037 | ~0.7308% | ~$5,043 | -9.3% |
| 2031 | ~$673,390 | ~$673,390 | ~0.7401% | ~$4,984 | -11.5% |
In 2025, this property's market value of $720,498 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +28% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $720,498 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $939,374 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $728,702 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $911,367 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $210,672 | $105,498 | $286,444 | $607,111 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |