BRONCO LN TX 78748
| Owner | TILLMAN SELF STORAGE INC |
|---|---|
| Parcel ID | 0184760327 |
| Short ID | 728615 |
| Type | Real |
| Use Code | 43 Strip Center (>10,000 SF) |
| Valuation | Income |
| Improvement SF | 69,163 SF |
| Land SF | 192,515 SF |
| Acres | 4.420 |
| Year Built | 2007 |
| Legal | LOT 4 BLK A LAGO VISTA RETAIL SUBD |
| Neighborhood | 43FNW |
| Land | $673,803 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $673,803 |
| Improvement | $6,883,197 |
|---|---|
| Total Improvement | $6,883,197 |
| Market | $7,557,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,557,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,557,000 |
| Taxable Value | $7,557,000 |
|---|
Appreciation: Market value has risen +298.3% from $1,897,417 (2021) to $7,557,000 (2025), a CAGR of 41.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $161,020. Lago Vista ISD is the largest single contributor, at 47.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 9% of market value ($673,803 land vs $6,883,197 improvements), about $4/SF of land. Most value sits in the improvements, so building condition, age (~19 yrs), and rent roll drive the underwriting.
Submarket Position: At $7,557,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +36.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $41,425,998 by 2031, with an estimated annual tax burden around $242,224. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 66,013 SF | ✗ |
| 1ST | 1st Floor | 54,674 SF | ✓ |
| 2ND | 2nd Floor | 14,489 SF | ✓ |
| 482 | LIGHT POLES | 12 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $76,847.13 | $76,847.13 | Paid |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $31,739.40 | $31,739.40 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $28,402.61 | $28,402.61 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $8,919.00 | $8,919.00 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $7,557.00 | $7,557.00 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $7,554.51 | $7,554.51 | Paid |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $161,019.65 | $161,019.65 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $76,847.13 | 47.7% |
| CLV City of Lago Vista | 0.4200% | $31,739.40 | 19.7% |
| TCO Travis County | 0.3758% | $28,402.61 | 17.6% |
| THD Travis Central Health | 0.1180% | $8,919.00 | 5.5% |
| E01 Travis County ESD # 01 | 0.1000% | $7,557.00 | 4.7% |
| E07 Travis County ESD # 07 | 0.1000% | $7,554.51 | 4.7% |
| Total | 2.1307% | $161,019.65 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $8,865,799 | $7,557,000 | +17.3% |
| Assessed Value | $8,865,799 | $7,557,000 | +17.3% |
| Land Value | $673,803 | $673,803 | +0.0% |
| Improvement Value | $8,191,996 | $6,883,197 | +19.0% |
| Taxable Value | $8,865,799 | $7,557,000 | +17.3% |
| Total Tax 2026 = estimate |
~$188,907
Estimated
|
~$161,020
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $8,865,799 | $673,803 | $8,191,996 | — | $8,865,799 | $8,865,799 | Not yet — post-cert | Preliminary |
| 2025 | $7,557,000 | $673,803 | $6,883,197 | — | $7,557,000 | $7,557,000 | ~$161,020 | Partial |
| 2024 | $7,819,699 | $673,803 | $7,145,896 | — | $7,819,699 | $7,819,699 | $152,089 | Verified |
| 2023 | $2,323,379 | $673,803 | $1,649,576 | — | $2,323,379 | $2,323,379 | $46,994 | Verified |
| 2022 | $2,155,007 | $673,803 | $1,481,204 | — | $2,155,007 | $2,155,007 | $47,587 | Verified |
| 2021 | $1,897,417 | $673,803 | $1,223,614 | — | $1,897,417 | $1,897,417 | $47,021 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +17.3% | +17.3% | ~100% | Not available | Partial |
| 2025 | -3.4% | -3.4% | ~100% | Not available | Partial |
| 2024 | +236.6% ! | +236.6% | ~100% | No billing data | Verified |
| 2023 | +7.8% | +7.8% | ~100% | No billing data | Verified |
| 2022 | +13.6% | +13.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +298.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +17.3% | +54.4% | +36.1% | +236.6% | 2024 | -3.4% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$161,020 | $90,942 | ~$220,731 | $161,020 | 2025 | $46,994 | 2023 |
Market value changed by 237% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$12,067,822 | ~$9,752,379 | ~2.0439% | ~$199,326 | +36.1% |
| 2028 | ~$16,426,306 | ~$10,727,617 | ~1.9570% | ~$209,941 | +85.3% |
| 2029 | ~$22,358,926 | ~$11,800,378 | ~1.8702% | ~$220,685 | +152.2% |
| 2030 | ~$30,434,205 | ~$12,980,416 | ~1.7833% | ~$231,479 | +243.3% |
| 2031 | ~$41,425,998 | ~$14,278,458 | ~1.6964% | ~$242,224 | +367.3% |
| 2027 | ~$11,890,506 | ~$9,752,379 | ~2.1307% | ~$207,797 | +34.1% |
| 2028 | ~$15,947,140 | ~$10,727,617 | ~2.1307% | ~$228,577 | +79.9% |
| 2029 | ~$21,387,758 | ~$11,800,378 | ~2.1307% | ~$251,435 | +141.2% |
| 2030 | ~$28,684,529 | ~$12,980,416 | ~2.1307% | ~$276,578 | +223.5% |
| 2031 | ~$38,470,708 | ~$14,278,458 | ~2.1307% | ~$304,236 | +333.9% |
| 2027 | ~$12,245,138 | ~$9,752,379 | ~2.0004% | ~$195,091 | +38.1% |
| 2028 | ~$16,912,566 | ~$10,727,617 | ~1.8702% | ~$200,623 | +90.8% |
| 2029 | ~$23,359,057 | ~$11,800,378 | ~1.7399% | ~$205,310 | +163.5% |
| 2030 | ~$32,262,729 | ~$12,980,416 | ~1.6096% | ~$208,929 | +263.9% |
| 2031 | ~$44,560,177 | ~$14,278,458 | ~1.4793% | ~$211,218 | +402.6% |
In 2025, this property's market value of $7,557,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 5× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,557,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $7,819,699 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $2,323,379 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,155,007 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,897,417 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |