92 RED RIVER ST TX 78701
| Owner | WALLER CREEK OWNER LLC |
|---|---|
| Parcel ID | 0204040110 |
| Short ID | 860621 |
| Type | Real |
| Use Code | 108 Luxury Hi-Rise Apts 100+ |
| Valuation | Income |
| Improvement SF | 1,400,000 SF |
| Land SF | 133,773 SF |
| Acres | 3.071 |
| Year Built | 2025 |
| Legal | LOT 1-2 BLK A WALLER PARK PLACE SUBD |
| Neighborhood | 1CBDC |
| Land | $109,559,890 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $109,559,890 |
| Improvement | $240,116,800 |
|---|---|
| Total Improvement | $240,116,800 |
| Market | $349,676,690 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $349,676,690 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $349,676,690 |
| Taxable Value | $349,676,690 |
|---|
Appreciation: Market value has risen +335.7% from $80,264,000 (2021) to $349,676,690 (2025), a CAGR of 44.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,156,081. Austin ISD is the largest single contributor, at 43.3% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 31% of market value ($109,559,890 land vs $240,116,800 improvements), about $819/SF of land. Most value sits in the improvements, so building condition, age (~1 yrs), and rent roll drive the underwriting.
Submarket Position: At $349,676,690, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +50.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,799,139,318 by 2031, with an estimated annual tax burden around $18,828,991. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,400,000 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $3,235,208.74 | $3,235,208.74 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,832,365.30 | $1,832,365.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,314,242.36 | $1,314,242.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $412,698.92 | $412,698.92 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $361,565.70 | $361,565.70 | Paid |
| P2U | — | — | — | — | — | — | $322,988.44 | $322,988.44 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $7,479,069.46 | $7,479,069.46 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $3,235,208.74 | 43.3% |
| CAT City of Austin | 0.5240% | $1,832,365.30 | 24.5% |
| TCO Travis County | 0.3758% | $1,314,242.36 | 17.6% |
| THD Travis Central Health | 0.1180% | $412,698.92 | 5.5% |
| ACT Austin Community College | 0.1034% | $361,565.70 | 4.8% |
| P2U | — | $322,988.44 | 4.3% |
| Total | 2.0465% 5 of 6 | $7,479,069.46 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $620,643,310 | $349,676,690 | +77.5% |
| Assessed Value | $620,643,310 | $349,676,690 | +77.5% |
| Land Value | $107,018,208 | $109,559,890 | -2.3% |
| Improvement Value | $513,625,102 | $240,116,800 | +113.9% |
| Taxable Value | $620,643,310 | $349,676,690 | +77.5% |
| Total Tax 2026 = estimate |
~$12,701,372
Estimated
|
~$7,479,069
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $620,643,310 | $107,018,208 | $513,625,102 | — | $620,643,310 | $620,643,310 | Not yet — post-cert | Preliminary |
| 2025 | $349,676,690 | $109,559,890 | $240,116,800 | — | $349,676,690 | $349,676,690 | ~$7,479,069 | Partial |
| 2024 | $232,871,890 | $109,559,890 | $123,312,000 | — | $232,871,890 | $232,871,890 | $4,516,877 | Verified |
| 2023 | $142,617,312 | $127,819,872 | $14,797,440 | — | $142,617,312 | $142,617,312 | $2,336,677 | Verified |
| 2022 | $91,299,909 | $91,299,909 | — | — | $91,299,909 | $91,299,909 | $1,543,622 | Verified |
| 2021 | $80,264,000 | $80,264,000 | — | — | $80,264,000 | $80,264,000 | $1,681,580 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +77.5% ! | +77.5% | ~100% | Not available | Partial |
| 2025 | +50.2% | +50.2% | ~100% | Not available | Partial |
| 2024 | +63.3% | +63.3% | ~100% | No billing data | Verified |
| 2023 | +56.2% | +56.2% | ~100% | No billing data | Verified |
| 2022 | +13.7% | +13.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +335.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +77.5% | +52.2% | +50.5% | +77.5% | 2026 | +13.7% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.1400% | 2.1400% | — | 2.1400% | 2025 | 2.1400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,479,069 | $3,511,565 | ~$16,194,002 | $7,479,069 | 2025 | $1,543,622 | 2022 |
Market value changed by 77% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$934,342,996 | ~$682,707,641 | ~2.0139% | ~$13,749,298 | +50.5% |
| 2028 | ~$1,406,599,926 | ~$750,978,405 | ~1.9814% | ~$14,879,796 | +126.6% |
| 2029 | ~$2,117,555,715 | ~$826,076,246 | ~1.9488% | ~$16,098,900 | +241.2% |
| 2030 | ~$3,187,858,983 | ~$908,683,870 | ~1.9163% | ~$17,413,027 | +413.6% |
| 2031 | ~$4,799,139,318 | ~$999,552,257 | ~1.8837% | ~$18,828,991 | +673.3% |
| 2027 | ~$921,930,130 | ~$682,707,641 | ~2.0465% | ~$13,971,509 | +48.5% |
| 2028 | ~$1,369,474,463 | ~$750,978,405 | ~2.0465% | ~$15,368,660 | +120.7% |
| 2029 | ~$2,034,275,966 | ~$826,076,246 | ~2.0465% | ~$16,905,526 | +227.8% |
| 2030 | ~$3,021,800,565 | ~$908,683,870 | ~2.0465% | ~$18,596,079 | +386.9% |
| 2031 | ~$4,488,711,860 | ~$999,552,257 | ~2.0465% | ~$20,455,687 | +623.2% |
| 2027 | ~$946,755,862 | ~$682,707,641 | ~1.9977% | ~$13,638,193 | +52.5% |
| 2028 | ~$1,444,221,903 | ~$750,978,405 | ~1.9488% | ~$14,635,364 | +132.7% |
| 2029 | ~$2,203,077,888 | ~$826,076,246 | ~1.9000% | ~$15,695,587 | +255.0% |
| 2030 | ~$3,360,669,278 | ~$908,683,870 | ~1.8512% | ~$16,821,501 | +441.5% |
| 2031 | ~$5,126,508,717 | ~$999,552,257 | ~1.8024% | ~$18,015,643 | +726.0% |
In 2025, this property's market value of $349,676,690 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 674× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $349,676,690 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $232,871,890 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $142,617,312 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $91,299,909 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $80,264,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |