404 COLORADO ST TX 78701
| Owner | 404 COLORADO OWNER LLC |
|---|---|
| Parcel ID | 0206011706 |
| Short ID | 194321 |
| Type | Real |
| Use Code | 31 Night Club / Bar |
| Valuation | Income |
| Improvement SF | 6,443 SF |
| Land SF | 5,888 SF |
| Acres | 0.135 |
| Year Built | 1950 |
| Legal | N 64FT LOT 5-6 BLOCK 044 ORIGINAL CITY |
| Neighborhood | 31CBD |
| Land | $3,768,320 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,768,320 |
| Improvement | $147,816 |
|---|---|
| Total Improvement | $147,816 |
| Market | $3,916,136 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,916,136 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,916,136 |
| Taxable Value | $3,916,136 |
|---|
Appreciation: Market value has risen +26.3% from $3,100,000 (2021) to $3,916,136 (2025), a CAGR of 6.0% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $80,143. Austin ISD is the largest single contributor, at 43.5% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 96% of market value ($3,768,320 land vs $147,816 improvements), about $640/SF of land. With value concentrated in the land under a ~76-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $3,916,136, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +9.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,638,653 by 2031, with an estimated annual tax burden around $142,569. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 9,586 SF | ✗ |
| 1ST | 1st Floor | 4,103 SF | ✓ |
| MEZZ | Mezzanine | 3,143 SF | ✓ |
| FBSMT | Finished Basement | 2,340 SF | ✓ |
| 611 | TERRACE | 2,027 SF | ✗ |
| 511 | DECK | 683 SF | ✗ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $36,232.09 | $36,232.09 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $20,521.22 | $20,521.22 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $14,718.60 | $14,718.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,621.94 | $4,621.94 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $4,049.28 | $4,049.28 | Paid |
| P2U | — | — | — | — | — | — | $3,159.93 | $3,159.93 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $83,303.06 | $83,303.06 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $36,232.09 | 43.5% |
| CAT City of Austin | 0.5240% | $20,521.22 | 24.6% |
| TCO Travis County | 0.3758% | $14,718.60 | 17.7% |
| THD Travis Central Health | 0.1180% | $4,621.94 | 5.5% |
| ACT Austin Community College | 0.1034% | $4,049.28 | 4.9% |
| P2U | — | $3,159.93 | 3.8% |
| Total | 2.0465% 5 of 6 | $83,303.06 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,866,192 | $3,916,136 | +24.3% |
| Assessed Value | $4,699,363 | $3,916,136 | +20.0% |
| Land Value | $4,710,400 | $3,768,320 | +25.0% |
| Improvement Value | $155,792 | $147,816 | +5.4% |
| Taxable Value | $4,699,363 | $3,916,136 | +20.0% |
| HS Cap Loss | -$166,829 | — | |
| Total Tax 2026 = estimate |
~$96,172
Estimated
|
~$83,303
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,866,192 | $4,710,400 | $155,792 | −$166,829 | $4,699,363 | $4,699,363 | Not yet — post-cert | Preliminary |
| 2025 | $3,916,136 | $3,768,320 | $147,816 | — | $3,916,136 | $3,916,136 | ~$83,303 | Partial |
| 2024 | $3,915,178 | $3,768,320 | $146,858 | — | $3,915,178 | $3,915,178 | $80,751 | Verified |
| 2023 | $3,397,267 | $2,355,200 | $1,042,067 | — | $3,397,267 | $3,397,267 | $64,145 | Verified |
| 2022 | $3,087,908 | $2,355,200 | $732,708 | — | $3,087,908 | $3,087,908 | $63,572 | Verified |
| 2021 | $3,100,000 | $2,355,200 | $744,800 | — | $3,100,000 | $3,100,000 | $70,077 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +24.3% | +20.0% | 96.6% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +15.2% | +15.2% | ~100% | No billing data | Verified |
| 2023 | +10.0% | +10.0% | ~100% | No billing data | Verified |
| 2022 | -0.4% | -0.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +26.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +24.3% | +9.8% | +9.4% | +24.3% | 2026 | -0.4% | 2022 |
| Assessment Ratio | 96.6% | 99.4% | — | 100.0% | 2021 | 96.6% | 2026 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$83,303 | $72,369 | ~$122,617 | $83,303 | 2025 | $63,572 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$5,325,431 | ~$5,169,299 | ~2.0139% | ~$104,106 | +9.4% |
| 2028 | ~$5,828,010 | ~$5,686,229 | ~1.9814% | ~$112,666 | +19.8% |
| 2029 | ~$6,378,018 | ~$6,254,852 | ~1.9488% | ~$121,897 | +31.1% |
| 2030 | ~$6,979,933 | ~$6,880,337 | ~1.9163% | ~$131,847 | +43.4% |
| 2031 | ~$7,638,653 | ~$7,568,371 | ~1.8837% | ~$142,569 | +57.0% |
| 2027 | ~$5,228,107 | ~$5,169,299 | ~2.0465% | ~$105,789 | +7.4% |
| 2028 | ~$5,616,939 | ~$5,616,939 | ~2.0465% | ~$114,950 | +15.4% |
| 2029 | ~$6,034,689 | ~$6,034,689 | ~2.0465% | ~$123,499 | +24.0% |
| 2030 | ~$6,483,509 | ~$6,483,509 | ~2.0465% | ~$132,684 | +33.2% |
| 2031 | ~$6,965,710 | ~$6,965,710 | ~2.0465% | ~$142,552 | +43.1% |
| 2027 | ~$5,422,755 | ~$5,169,299 | ~1.9977% | ~$103,265 | +11.4% |
| 2028 | ~$6,042,973 | ~$5,686,229 | ~1.9488% | ~$110,815 | +24.2% |
| 2029 | ~$6,734,128 | ~$6,254,852 | ~1.9000% | ~$118,843 | +38.4% |
| 2030 | ~$7,504,333 | ~$6,880,337 | ~1.8512% | ~$127,368 | +54.2% |
| 2031 | ~$8,362,629 | ~$7,568,371 | ~1.8024% | ~$136,410 | +71.9% |
In 2025, this property's market value of $3,916,136 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — +183% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,916,136 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $3,915,178 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $3,397,267 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $3,087,908 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $3,100,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |