802 RED RIVER ST TX 78701
| Owner | BULLARD THOMAS HUGH |
|---|---|
| Parcel ID | 0206040806 |
| Short ID | 194606 |
| Type | Real |
| Use Code | 32 Restaurant |
| Valuation | Income |
| Improvement SF | 4,626 SF |
| Land SF | 8,832 SF |
| Acres | 0.203 |
| Year Built | 1920 |
| Legal | LOT 4 BLOCK 093 ORIGINAL CITY |
| Neighborhood | 32CBD |
| Land | $2,627,520 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,627,520 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,825,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,825,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,825,000 |
| Taxable Value | $1,825,000 |
|---|
Appreciation: Market value has risen +4.0% from $1,755,000 (2021) to $1,825,000 (2025), a CAGR of 1.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $37,348. Austin ISD is the largest single contributor, at 43.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 144% of market value ($2,627,520 land vs $0 improvements), about $298/SF of land. With value concentrated in the land under a ~106-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,825,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +15.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,522,550 by 2031, with an estimated annual tax burden around $66,440. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 4,626 SF | ✓ |
| 612C | TERRACE UNCOVERD COMM | 1,800 SF | ✗ |
| 581C | STORAGE ATT COMM | 530 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 293 SF | ✗ |
| SO | Sketch Only | 208 SF | ✗ |
| 521 | FIREPLACE | 2 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $16,884.90 | $16,884.90 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $9,563.31 | $9,563.31 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,859.17 | $6,859.17 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,153.92 | $2,153.92 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,887.05 | $1,887.05 | Paid |
| P2U | — | — | — | — | — | — | $1,225.63 | $1,225.63 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $38,573.98 | $38,573.98 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $16,884.90 | 43.8% |
| CAT City of Austin | 0.5240% | $9,563.31 | 24.8% |
| TCO Travis County | 0.3758% | $6,859.17 | 17.8% |
| THD Travis Central Health | 0.1180% | $2,153.92 | 5.6% |
| ACT Austin Community College | 0.1034% | $1,887.05 | 4.9% |
| P2U | — | $1,225.63 | 3.2% |
| Total | 2.0465% 5 of 6 | $38,573.98 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,633,466 | $1,825,000 | +99.1% |
| Assessed Value | $2,190,000 | $1,825,000 | +20.0% |
| Land Value | $3,532,800 | $2,627,520 | +34.5% |
| Improvement Value | $100,666 | — | — |
| Taxable Value | $2,190,000 | $1,825,000 | +20.0% |
| HS Cap Loss | -$1,443,466 | — | |
| Total Tax 2026 = estimate |
~$44,818
Estimated
|
~$38,574
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,633,466 | $3,532,800 | $100,666 | −$1,443,466 | $2,190,000 | $2,190,000 | Not yet — post-cert | Preliminary |
| 2025 | $1,825,000 | $2,627,520 | — | — | $1,825,000 | $1,825,000 | ~$38,574 | Partial |
| 2024 | $1,825,000 | $2,627,520 | — | — | $1,825,000 | $1,825,000 | $37,394 | Verified |
| 2023 | $1,825,000 | $1,126,080 | $698,920 | — | $1,825,000 | $1,825,000 | $34,244 | Verified |
| 2022 | $1,825,683 | $1,126,080 | $699,603 | — | $1,825,683 | $1,825,683 | $37,382 | Verified |
| 2021 | $1,755,000 | $1,126,080 | $628,920 | — | $1,755,000 | $1,755,000 | $39,456 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +99.1% ! | +20.0% | 60.3% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | -0.0% | -0.0% | ~100% | No billing data | Verified |
| 2022 | +4.0% | +4.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +4.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +99.1% | +20.6% | +15.7% | +99.1% | 2026 | +-0.0% | 2023 |
| Assessment Ratio | 60.3% | 93.4% | — | 100.0% | 2021 | 60.3% | 2026 |
| Effective Tax Rate (2025) | 2.1100% | 2.1100% | — | 2.1100% | 2025 | 2.1100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$38,574 | $37,410 | ~$57,142 | $39,456 | 2021 | $34,244 | 2023 |
Market value changed by 99% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,202,715 | ~$2,409,000 | ~2.0139% | ~$48,516 | +15.7% |
| 2028 | ~$4,861,146 | ~$2,649,900 | ~1.9814% | ~$52,505 | +33.8% |
| 2029 | ~$5,622,733 | ~$2,914,890 | ~1.9488% | ~$56,807 | +54.7% |
| 2030 | ~$6,503,637 | ~$3,206,379 | ~1.9163% | ~$61,444 | +79.0% |
| 2031 | ~$7,522,550 | ~$3,527,017 | ~1.8837% | ~$66,440 | +107.0% |
| 2027 | ~$4,130,045 | ~$2,409,000 | ~2.0465% | ~$49,300 | +13.7% |
| 2028 | ~$4,694,491 | ~$2,649,900 | ~2.0465% | ~$54,230 | +29.2% |
| 2029 | ~$5,336,079 | ~$2,914,890 | ~2.0465% | ~$59,653 | +46.9% |
| 2030 | ~$6,065,351 | ~$3,206,379 | ~2.0465% | ~$65,618 | +66.9% |
| 2031 | ~$6,894,292 | ~$3,527,017 | ~2.0465% | ~$72,180 | +89.7% |
| 2027 | ~$4,275,384 | ~$2,409,000 | ~1.9977% | ~$48,124 | +17.7% |
| 2028 | ~$5,030,708 | ~$2,649,900 | ~1.9488% | ~$51,642 | +38.5% |
| 2029 | ~$5,919,474 | ~$2,914,890 | ~1.9000% | ~$55,383 | +62.9% |
| 2030 | ~$6,965,257 | ~$3,206,379 | ~1.8512% | ~$59,356 | +91.7% |
| 2031 | ~$8,195,797 | ~$3,527,017 | ~1.8024% | ~$63,570 | +125.6% |
In 2025, this property's market value of $1,825,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +32% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,825,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,825,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,825,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,825,683 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,755,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |