904 E 12 ST TX 78702
| Owner | FERRIS RICHARD E |
|---|---|
| Parcel ID | 0208060110 |
| Short ID | 197056 |
| Type | Real |
| Use Code | 05 Apartment 5–25 Units |
| Valuation | Income |
| Improvement SF | 6,784 SF |
| Land SF | 10,125 SF |
| Acres | 0.232 |
| Year Built | 1972 |
| Legal | LOT 7 OLT 41 DIVISION B |
| Neighborhood | 96ALL |
| Land | $1,518,750 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,518,750 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $995,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $995,000 |
| Value Limitation Adjustment (−) (homestead cap) | −$165,810 |
| Net Appraised (assessed) | $829,190 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $829,190 |
Appreciation: Market value has risen +0.4% from $991,176 (2021) to $995,000 (2025), a CAGR of 0.1% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.1213% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,298. City of Austin is the largest single contributor, at 46.5% of the total 2025 levy.
Assessment Gap: Assessed value ($829,190) is $165,810 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 153% of market value ($1,518,750 land vs $0 improvements), about $150/SF of land. With value concentrated in the land under a ~54-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $995,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +12.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,104,708 by 2031, with an estimated annual tax burden around $16,587. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 4,500 SF | ✗ |
| 1ST | 1st Floor | 3,392 SF | ✓ |
| 2ND | 2nd Floor | 3,392 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 640 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,649.41 | $2,649.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,050.90 | $2,050.90 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $603.31 | $603.31 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $398.96 | $398.96 | Paid |
| Combined Rate | 1.1150% | 0.9783% | 0.9497% | 1.0313% | 1.1213% | +0.0900% | $5,702.58 | $5,702.58 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| CAT City of Austin | 0.5240% | $2,649.41 | 46.5% |
| TCO Travis County | 0.3758% | $2,050.90 | 36.0% |
| THD Travis Central Health | 0.1180% | $603.31 | 10.6% |
| ACT Austin Community College | 0.1034% | $398.96 | 7.0% |
| Total | 1.1213% | $5,702.58 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,754,227 | $995,000 | +76.3% |
| Assessed Value | $912,109 | $829,190 | +10.0% |
| Land Value | $1,518,750 | $1,518,750 | +0.0% |
| Improvement Value | $235,477 | — | — |
| Taxable Value | $912,109 | $829,190 | +10.0% |
| Exemptions | HS,OV65 | HS,OV65 | |
| HS Cap Loss | -$842,118 | — | |
| Total Tax 2026 = estimate |
~$10,227
Estimated
|
~$5,703
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,754,227 | $1,518,750 | $235,477 | −$842,118 | $912,109 | $912,109 | Not yet — post-cert | Preliminary |
| 2025 | $995,000 | $1,518,750 | — | −$165,810 | $829,190 | $829,190 | ~$5,703 | Partial |
| 2024 | $1,653,631 | $1,518,750 | $134,881 | −$899,822 | $753,809 | $466,647 | $6,021 | Verified |
| 2023 | $1,744,579 | $1,518,750 | $225,829 | −$1,059,298 | $685,281 | $424,225 | $4,863 | Verified |
| 2022 | $1,237,367 | $1,063,125 | $174,242 | −$614,384 | $622,983 | $388,386 | $6,977 | Verified |
| 2021 | $991,176 | $961,875 | $29,301 | −$424,828 | $566,348 | $353,078 | $7,071 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +76.3% ! | +10.0% | 52.0% | Not available | Partial |
| 2025 | -39.8% | +10.0% | 83.3% | Not available | Partial |
| 2024 | -5.2% | +10.0% | 45.6% | No billing data | Verified |
| 2023 | +41.0% | +10.0% | 39.3% | No billing data | Verified |
| 2022 | +24.8% | +10.0% | 50.4% | No billing data | Verified |
| 2021 | base year | — | 57.1% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +76.3% | +19.4% | +12.1% | +76.3% | 2026 | -39.8% | 2025 |
| Assessment Ratio | 52.0% | 54.6% | — | 83.3% | 2025 | 39.3% | 2023 |
| Effective Tax Rate (2025) | 0.5700% | 0.5700% | — | 0.5700% | 2025 | 0.5700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,703 | $6,127 | ~$13,798 | $7,071 | 2021 | $4,863 | 2023 |
Market value changed by 76% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,966,404 | ~$1,003,320 | ~1.1229% | ~$11,266 | +12.1% |
| 2028 | ~$2,204,245 | ~$1,103,652 | ~1.1244% | ~$12,410 | +25.7% |
| 2029 | ~$2,470,852 | ~$1,214,017 | ~1.1260% | ~$13,670 | +40.9% |
| 2030 | ~$2,769,707 | ~$1,335,419 | ~1.1276% | ~$15,058 | +57.9% |
| 2031 | ~$3,104,708 | ~$1,468,961 | ~1.1292% | ~$16,587 | +77.0% |
| 2027 | ~$1,931,320 | ~$1,003,320 | ~1.1213% | ~$11,250 | +10.1% |
| 2028 | ~$2,126,290 | ~$1,103,652 | ~1.1213% | ~$12,375 | +21.2% |
| 2029 | ~$2,340,943 | ~$1,214,017 | ~1.1213% | ~$13,613 | +33.4% |
| 2030 | ~$2,577,266 | ~$1,335,419 | ~1.1213% | ~$14,974 | +46.9% |
| 2031 | ~$2,837,446 | ~$1,468,961 | ~1.1213% | ~$16,471 | +61.7% |
| 2027 | ~$2,001,489 | ~$1,003,320 | ~1.1237% | ~$11,274 | +14.1% |
| 2028 | ~$2,283,603 | ~$1,103,652 | ~1.1260% | ~$12,427 | +30.2% |
| 2029 | ~$2,605,481 | ~$1,214,017 | ~1.1284% | ~$13,699 | +48.5% |
| 2030 | ~$2,972,728 | ~$1,335,419 | ~1.1307% | ~$15,100 | +69.5% |
| 2031 | ~$3,391,740 | ~$1,468,961 | ~1.1331% | ~$16,645 | +93.3% |
In 2025, this property's market value of $995,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +92% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $995,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,653,631 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,744,579 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,237,367 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $991,176 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |