1615 GUADALUPE ST 1704 78701
| Owner | PROCHOT ALAN & LINDA TRUST |
|---|---|
| Parcel ID | 0210023447 |
| Short ID | 953162 |
| Type | Real |
| Use Code | 22 Hi-Rise Condo / Apartment |
| Valuation | Income |
| Improvement SF | 1,648 SF |
| Land SF | 127 SF |
| Acres | 0.003 |
| Year Built | 2021 |
| Legal | UNT 1704 LINDEN CONDOMINIUMS PLUS 1.022 % INT IN COM AREA |
| Neighborhood | Z1LIN99C |
| Land | $82,323 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $82,323 |
| Improvement | $2,078,961 |
|---|---|
| Total Improvement | $2,078,961 |
| Market | $2,161,284 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,161,284 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,161,284 |
| Taxable Value | $2,161,284 |
|---|
Appreciation: Market value has risen +9470.0% from $22,584 (2022) to $2,161,284 (2025), a CAGR of 357.4% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $44,230. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: O. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 4% of market value ($82,323 land vs $2,078,961 improvements), about $648/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +191.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $347,818,851 by 2031, with an estimated annual tax burden around $47,033. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,648 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 63 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 252 | BEDROOMS | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $11,952.74 | $11,952.74 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $6,769.82 | $6,769.82 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,855.58 | $4,855.58 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,524.75 | $1,524.75 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,335.83 | $1,335.83 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $26,438.72 | $26,438.72 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $11,952.74 | 45.2% |
| CAT City of Austin | 0.5240% | $6,769.82 | 25.6% |
| TCO Travis County | 0.3758% | $4,855.58 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,524.75 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,335.83 | 5.1% |
| Total | 2.0465% | $26,438.72 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,640,345 | $2,161,284 | -24.1% |
| Assessed Value | $1,550,291 | $2,161,284 | -28.3% |
| Land Value | $94,988 | $82,323 | +15.4% |
| Improvement Value | $1,545,357 | $2,078,961 | -25.7% |
| Taxable Value | $1,550,291 | $2,161,284 | -28.3% |
| HS Cap Loss | -$90,054 | — | |
| Total Tax 2026 = estimate |
~$31,726
Estimated
|
~$26,439
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,640,345 | $94,988 | $1,545,357 | −$90,054 | $1,550,291 | $1,550,291 | Not yet — post-cert | Preliminary |
| 2025 | $2,161,284 | $82,323 | $2,078,961 | — | $2,161,284 | $2,161,284 | ~$26,439 | Partial |
| 2024 | $303,713 | $63,325 | $240,388 | — | $303,713 | $303,713 | $6,019 | Verified |
| 2023 | $106,592 | $18,998 | $87,594 | — | $106,592 | $106,592 | $1,929 | Verified |
| 2022 | $22,584 | $18,998 | $3,586 | — | $22,584 | $22,584 | $446 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -24.1% | -28.3% | 94.5% | Not available | Partial |
| 2025 | +611.6% ! | +611.6% | ~100% | Not available | Partial |
| 2024 | +184.9% ! | +184.9% | ~100% | No billing data | Verified |
| 2023 | +372.0% ! | +372.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +9470.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -24.1% | +286.1% | +191.9% | +611.6% | 2025 | -24.1% | 2026 |
| Assessment Ratio | 94.5% | 98.9% | — | 100.0% | 2022 | 94.5% | 2026 |
| Effective Tax Rate (2025) | 1.2200% | 1.2200% | — | 1.2200% | 2025 | 1.2200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$26,439 | $8,708 | ~$40,451 | $26,439 | 2025 | $446 | 2022 |
Market value changed by 372% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,788,713 | ~$1,705,320 | ~2.0139% | ~$34,344 | +191.9% |
| 2028 | ~$13,979,845 | ~$1,875,852 | ~1.9814% | ~$37,168 | +752.3% |
| 2029 | ~$40,811,819 | ~$2,063,437 | ~1.9488% | ~$40,213 | +2388.0% |
| 2030 | ~$119,143,275 | ~$2,269,781 | ~1.9163% | ~$43,496 | +7163.3% |
| 2031 | ~$347,818,851 | ~$2,496,759 | ~1.8837% | ~$47,033 | +21104.0% |
| 2027 | ~$4,755,906 | ~$1,705,320 | ~2.0465% | ~$34,899 | +189.9% |
| 2028 | ~$13,788,953 | ~$1,875,852 | ~2.0465% | ~$38,389 | +740.6% |
| 2029 | ~$39,978,761 | ~$2,063,437 | ~2.0465% | ~$42,228 | +2337.2% |
| 2030 | ~$115,911,728 | ~$2,269,781 | ~2.0465% | ~$46,451 | +6966.3% |
| 2031 | ~$336,066,657 | ~$2,496,759 | ~2.0465% | ~$51,096 | +20387.6% |
| 2027 | ~$4,821,520 | ~$1,705,320 | ~1.9977% | ~$34,067 | +193.9% |
| 2028 | ~$14,172,050 | ~$1,875,852 | ~1.9488% | ~$36,557 | +764.0% |
| 2029 | ~$41,656,369 | ~$2,063,437 | ~1.9000% | ~$39,206 | +2439.5% |
| 2030 | ~$122,441,925 | ~$2,269,781 | ~1.8512% | ~$42,018 | +7364.4% |
| 2031 | ~$359,897,548 | ~$2,496,759 | ~1.8024% | ~$45,001 | +21840.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |