1011 W 25 ST TX 78705
| Owner | ASHRAM BHAKTI |
|---|---|
| Parcel ID | 0214001319 |
| Short ID | 206235 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 4,318 SF |
| Land SF | 5,000 SF |
| Acres | 0.115 |
| Year Built | 1955 |
| Legal | W 1/2 OF LOT 9 BLK 1 ROBARDS SUBD OF OLT 43-45, 54&55 DIVISION D |
| Neighborhood | Z40005 |
| Land | $506,686 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $506,686 |
| Improvement | $657,480 |
|---|---|
| Total Improvement | $657,480 |
| Market | $1,164,166 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,164,166 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,164,166 |
| Taxable Value | $1,164,166 |
|---|
| Total Due | $3,573.68 |
|---|---|
| First Delinquent | — |
Appreciation: Market value has risen +52.3% from $764,200 (2021) to $1,164,166 (2025), a CAGR of 11.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $23,824. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 44% of market value ($506,686 land vs $657,480 improvements), about $101/SF of land. Most value sits in the improvements, so building condition, age (~71 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,164,166, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,095,212 by 2031, with an estimated annual tax burden around $38,389. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $3,573.68 in unpaid taxes . These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 4,318 SF | ✗ |
| 2ND | 2nd Floor | 1,769 SF | ✓ |
| 3RD | 3rd Floor | 1,769 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 989 SF | ✓ |
| 1ST | 1st Floor | 780 SF | ✓ |
| 512 | DECK UNCOVRED | 421 SF | ✗ |
| 581 | STORAGE ATT | 21 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| City of Austin | 0.4776% | 0.5240% | +540 |
| Travis County | 0.3444% | 0.3758% | +366 |
| Austin ISD | 0.9505% | 0.9252% | -295 |
| Travis Central Health | 0.1080% | 0.1180% | +117 |
| Austin Community College | 0.1013% | 0.1034% | +24 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $10,770.86 | $9,365.96 | $1,404.90 |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $6,100.43 | $5,304.72 | $795.71 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,375.46 | $3,804.75 | $570.71 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,373.98 | $1,194.77 | $179.21 |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,203.75 | $1,046.74 | $157.01 |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $23,824.48 | $20,716.94 | $3,107.54 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $10,770.86 | 45.2% |
| CAT City of Austin | 0.5240% | $6,100.43 | 25.6% |
| TCO Travis County | 0.3758% | $4,375.46 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,373.98 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,203.75 | 5.1% |
| Total | 2.0465% | $23,824.48 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,265,370 | $1,164,166 | +8.7% |
| Assessed Value | $1,265,370 | $1,164,166 | +8.7% |
| Land Value | $506,686 | $506,686 | +0.0% |
| Improvement Value | $758,684 | $657,480 | +15.4% |
| Taxable Value | $1,265,370 | $1,164,166 | +8.7% |
| Total Tax 2026 = estimate |
~$25,896
Estimated
|
$23,824 | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,265,370 | $506,686 | $758,684 | — | $1,265,370 | $1,265,370 | Not yet — post-cert | Preliminary |
| 2025 | $1,164,166 | $506,686 | $657,480 | — | $1,164,166 | $1,164,166 | $23,824 | Verified |
| 2024 | $1,216,747 | $540,000 | $676,747 | — | $1,216,747 | $1,216,747 | $24,114 | Verified |
| 2023 | $1,273,480 | $540,000 | $733,480 | — | $1,273,480 | $1,273,480 | $23,040 | Verified |
| 2022 | $1,388,294 | $540,000 | $848,294 | — | $1,388,294 | $1,388,294 | $27,418 | Verified |
| 2021 | $764,200 | $351,000 | $413,200 | — | $764,200 | $764,200 | $16,634 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +8.7% | +8.7% | ~100% | Not available | Partial |
| 2025 | -4.3% | -4.3% | ~100% | 2.0500% | Verified |
| 2024 | -4.5% | -4.5% | ~100% | No billing data | Verified |
| 2023 | -8.3% | -8.3% | ~100% | No billing data | Verified |
| 2022 | +81.7% ! | +81.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +52.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +8.7% | +14.7% | +10.6% | +81.7% | 2022 | -8.3% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
| Tax Amount | $23,824 | $23,006 | ~$33,016 | $27,418 | 2022 | $16,634 | 2021 |
Market value changed by 82% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,399,651 | ~$1,391,907 | ~2.0139% | ~$28,032 | +10.6% |
| 2028 | ~$1,548,181 | ~$1,531,098 | ~1.9814% | ~$30,337 | +22.4% |
| 2029 | ~$1,712,473 | ~$1,684,207 | ~1.9488% | ~$32,822 | +35.3% |
| 2030 | ~$1,894,200 | ~$1,852,628 | ~1.9163% | ~$35,502 | +49.7% |
| 2031 | ~$2,095,212 | ~$2,037,891 | ~1.8837% | ~$38,389 | +65.6% |
| 2027 | ~$1,374,343 | ~$1,374,343 | ~2.0465% | ~$28,126 | +8.6% |
| 2028 | ~$1,492,701 | ~$1,492,701 | ~2.0465% | ~$30,548 | +18.0% |
| 2029 | ~$1,621,252 | ~$1,621,252 | ~2.0465% | ~$33,179 | +28.1% |
| 2030 | ~$1,760,874 | ~$1,760,874 | ~2.0465% | ~$36,036 | +39.2% |
| 2031 | ~$1,912,519 | ~$1,912,519 | ~2.0465% | ~$39,139 | +51.1% |
| 2027 | ~$1,424,958 | ~$1,391,907 | ~1.9977% | ~$27,806 | +12.6% |
| 2028 | ~$1,604,673 | ~$1,531,098 | ~1.9488% | ~$29,839 | +26.8% |
| 2029 | ~$1,807,054 | ~$1,684,207 | ~1.9000% | ~$32,000 | +42.8% |
| 2030 | ~$2,034,959 | ~$1,852,628 | ~1.8512% | ~$34,296 | +60.8% |
| 2031 | ~$2,291,607 | ~$2,037,891 | ~1.8024% | ~$36,730 | +81.1% |
In 2025, this property's market value of $1,164,166 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +124% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,164,166 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,216,747 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,273,480 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,388,294 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $764,200 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |