3909 RED RIVER ST TX 78751
| Owner | GAMBLE EDMUND S |
|---|---|
| Parcel ID | 0217090305 |
| Short ID | 211791 |
| Type | Real |
| Use Code | 02 Duplex |
| Valuation | Cost |
| Improvement SF | 2,085 SF |
| Land SF | 8,503 SF |
| Acres | 0.195 |
| Year Built | 1937 |
| Legal | N 45FT OF LOT 5 BLK 1 OLT 20-21 DIV C COUNTRY CLUB HEIGHTS |
| Neighborhood | Z64005 |
| Land | $311,521 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $311,521 |
| Improvement | $98,625 |
|---|---|
| Total Improvement | $98,625 |
| Market | $410,146 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $410,146 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $410,146 |
| Taxable Value | $410,146 |
|---|
Appreciation: Market value has fallen -35.0% from $630,700 (2021) to $410,146 (2025), a CAGR of -10.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,394. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 76% of market value ($311,521 land vs $98,625 improvements), about $37/SF of land. With value concentrated in the land under a ~89-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $410,146, this parcel sits in the bottom quartile (<25th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -0.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $618,121 by 2031, with an estimated annual tax burden around $11,644. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,190 SF | ✓ |
| 2ND | 2nd Floor | 895 SF | ✓ |
| 630 | PORCH CLOS FIN | 80 SF | ✓ |
| 612 | TERRACE UNCOVERD | 64 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 522 | FIREPLACE | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $3,794.67 | $3,794.67 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,149.23 | $2,149.23 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,541.51 | $1,541.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $484.07 | $484.07 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $424.09 | $424.09 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $8,393.57 | $8,393.57 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $3,794.67 | 45.2% |
| CAT City of Austin | 0.5240% | $2,149.23 | 25.6% |
| TCO Travis County | 0.3758% | $1,541.51 | 18.4% |
| THD Travis Central Health | 0.1180% | $484.07 | 5.8% |
| ACT Austin Community College | 0.1034% | $424.09 | 5.1% |
| Total | 2.0465% | $8,393.57 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $624,379 | $410,146 | +52.2% |
| Assessed Value | $492,175 | $410,146 | +20.0% |
| Land Value | $308,057 | $311,521 | -1.1% |
| Improvement Value | $316,322 | $98,625 | +220.7% |
| Taxable Value | $492,175 | $410,146 | +20.0% |
| HS Cap Loss | -$132,204 | — | |
| Total Tax 2026 = estimate |
~$10,072
Estimated
|
~$8,394
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $624,379 | $308,057 | $316,322 | −$132,204 | $492,175 | $492,175 | Not yet — post-cert | Preliminary |
| 2025 | $410,146 | $311,521 | $98,625 | — | $410,146 | $410,146 | ~$8,394 | Partial |
| 2024 | $356,235 | $308,000 | $48,235 | — | $356,235 | $356,235 | $7,060 | Verified |
| 2023 | $589,456 | $385,000 | $204,456 | — | $589,456 | $589,456 | $10,665 | Verified |
| 2022 | $660,603 | $385,000 | $275,603 | — | $660,603 | $660,603 | $13,046 | Verified |
| 2021 | $630,700 | $357,500 | $273,200 | — | $630,700 | $630,700 | $13,728 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +52.2% | +20.0% | 78.8% | Not available | Partial |
| 2025 | +15.1% | +15.1% | ~100% | Not available | Partial |
| 2024 | -39.6% | -39.6% | ~100% | No billing data | Verified |
| 2023 | -10.8% | -10.8% | ~100% | No billing data | Verified |
| 2022 | +4.7% | +4.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -35.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +52.2% | +4.3% | -0.2% | +52.2% | 2026 | -39.6% | 2024 |
| Assessment Ratio | 78.8% | 96.5% | — | 100.0% | 2021 | 78.8% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,394 | $10,579 | ~$11,662 | $13,728 | 2021 | $7,060 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$623,122 | ~$541,392 | ~2.0139% | ~$10,903 | -0.2% |
| 2028 | ~$621,868 | ~$595,532 | ~1.9814% | ~$11,800 | -0.4% |
| 2029 | ~$620,617 | ~$620,617 | ~1.9488% | ~$12,095 | -0.6% |
| 2030 | ~$619,368 | ~$619,368 | ~1.9163% | ~$11,869 | -0.8% |
| 2031 | ~$618,121 | ~$618,121 | ~1.8837% | ~$11,644 | -1.0% |
| 2027 | ~$610,635 | ~$541,392 | ~2.0465% | ~$11,080 | -2.2% |
| 2028 | ~$597,193 | ~$595,532 | ~2.0465% | ~$12,187 | -4.4% |
| 2029 | ~$584,047 | ~$584,047 | ~2.0465% | ~$11,952 | -6.5% |
| 2030 | ~$571,191 | ~$571,191 | ~2.0465% | ~$11,689 | -8.5% |
| 2031 | ~$558,618 | ~$558,618 | ~2.0465% | ~$11,432 | -10.5% |
| 2027 | ~$635,610 | ~$541,392 | ~1.9977% | ~$10,815 | +1.8% |
| 2028 | ~$647,043 | ~$595,532 | ~1.9488% | ~$11,606 | +3.6% |
| 2029 | ~$658,682 | ~$655,085 | ~1.9000% | ~$12,447 | +5.5% |
| 2030 | ~$670,530 | ~$670,530 | ~1.8512% | ~$12,413 | +7.4% |
| 2031 | ~$682,591 | ~$682,591 | ~1.8024% | ~$12,303 | +9.3% |
In 2025, this property's market value of $410,146 places it in the bottom 25% for Multi-Family properties in Travis County (12570 comparable) — -21% below the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $410,146 | $438,150 | $519,086 | $747,031 | ↓ Bottom 25% | -7.5% |
| 2024 | $356,235 | $467,312 | $564,206 | $847,583 | ↓ Bottom 25% | -6.3% |
| 2023 | $589,456 | $503,694 | $616,727 | $918,308 | ↓ Below median | +0.9% |
| 2022 | $660,603 | $506,269 | $614,560 | $904,074 | ↑ Above median | +39.0% |
| 2021 | $630,700 | $353,349 | $436,046 | $657,886 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |