3402 GUADALUPE ST TX 78705
| Owner | SPIRIT ISLAND LLC |
|---|---|
| Parcel ID | 0218031122 |
| Short ID | 212619 |
| Type | Real |
| Use Code | 20 Small Store (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 5,005 SF |
| Land SF | 19,026 SF |
| Acres | 0.437 |
| Year Built | 1965 |
| Legal | LOT 1-3 BLK 3 OLT 75-76 DIV D GYPSY GROVE PLUS PT VAC ALLEY |
| Neighborhood | 20CEN |
| Land | $2,283,120 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,283,120 |
| Improvement | $385,817 |
|---|---|
| Total Improvement | $385,817 |
| Market | $2,668,937 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,668,937 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,668,937 |
| Taxable Value | $2,668,937 |
|---|
Appreciation: Market value has fallen -0.8% from $2,690,480 (2021) to $2,668,937 (2025), a CAGR of -0.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $54,619. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 86% of market value ($2,283,120 land vs $385,817 improvements), about $120/SF of land. With value concentrated in the land under a ~61-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,668,937, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -0.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,647,566 by 2031, with an estimated annual tax burden around $49,873. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
3 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 10,800 SF | ✗ |
| 1ST | 1st Floor | 5,005 SF | ✓ |
| 501 | CANOPY | 312 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $24,693.01 | $24,693.01 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $13,985.68 | $13,985.68 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $10,031.07 | $10,031.07 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,149.96 | $3,149.96 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,759.68 | $2,759.68 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $54,619.40 | $54,619.40 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $24,693.01 | 45.2% |
| CAT City of Austin | 0.5240% | $13,985.68 | 25.6% |
| TCO Travis County | 0.3758% | $10,031.07 | 18.4% |
| THD Travis Central Health | 0.1180% | $3,149.96 | 5.8% |
| ACT Austin Community College | 0.1034% | $2,759.68 | 5.1% |
| Total | 2.0465% | $54,619.40 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,668,937 | $2,668,937 | +0.0% |
| Assessed Value | $2,668,937 | $2,668,937 | +0.0% |
| Land Value | $2,283,120 | $2,283,120 | +0.0% |
| Improvement Value | $385,817 | $385,817 | +0.0% |
| Taxable Value | $2,668,937 | $2,668,937 | +0.0% |
| Total Tax 2026 = estimate |
~$54,619
Estimated
|
~$54,619
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,668,937 | $2,283,120 | $385,817 | — | $2,668,937 | $2,668,937 | Not yet — post-cert | Preliminary |
| 2025 | $2,668,937 | $2,283,120 | $385,817 | — | $2,668,937 | $2,668,937 | ~$54,619 | Partial |
| 2024 | $2,500,000 | $2,283,120 | $216,880 | — | $2,500,000 | $2,500,000 | $49,545 | Verified |
| 2023 | $2,628,971 | $2,283,120 | $345,851 | — | $2,628,971 | $2,628,971 | $47,565 | Verified |
| 2022 | $2,500,000 | $1,902,600 | $597,400 | — | $2,500,000 | $2,500,000 | $49,373 | Verified |
| 2021 | $2,690,480 | $1,902,600 | $787,880 | — | $2,690,480 | $2,690,480 | $47,887 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +6.8% | +6.8% | ~100% | Not available | Partial |
| 2024 | -4.9% | -4.9% | ~100% | No billing data | Verified |
| 2023 | +5.2% | +5.2% | ~100% | No billing data | Verified |
| 2022 | -7.1% | -7.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -0.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | -0.2% | +6.8% | 2025 | -7.1% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$54,619 | $49,798 | ~$51,766 | $54,619 | 2025 | $47,565 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,664,649 | ~$2,664,649 | ~2.0139% | ~$53,664 | -0.2% |
| 2028 | ~$2,660,368 | ~$2,660,368 | ~1.9814% | ~$52,712 | -0.3% |
| 2029 | ~$2,656,094 | ~$2,656,094 | ~1.9488% | ~$51,763 | -0.5% |
| 2030 | ~$2,651,827 | ~$2,651,827 | ~1.9163% | ~$50,817 | -0.6% |
| 2031 | ~$2,647,566 | ~$2,647,566 | ~1.8837% | ~$49,873 | -0.8% |
| 2027 | ~$2,611,270 | ~$2,611,270 | ~2.0465% | ~$53,439 | -2.2% |
| 2028 | ~$2,554,850 | ~$2,554,850 | ~2.0465% | ~$52,285 | -4.3% |
| 2029 | ~$2,499,648 | ~$2,499,648 | ~2.0465% | ~$51,155 | -6.3% |
| 2030 | ~$2,445,639 | ~$2,445,639 | ~2.0465% | ~$50,050 | -8.4% |
| 2031 | ~$2,392,797 | ~$2,392,797 | ~2.0465% | ~$48,968 | -10.3% |
| 2027 | ~$2,718,028 | ~$2,718,028 | ~1.9977% | ~$54,297 | +1.8% |
| 2028 | ~$2,768,022 | ~$2,768,022 | ~1.9488% | ~$53,944 | +3.7% |
| 2029 | ~$2,818,935 | ~$2,818,935 | ~1.9000% | ~$53,560 | +5.6% |
| 2030 | ~$2,870,785 | ~$2,870,785 | ~1.8512% | ~$53,144 | +7.6% |
| 2031 | ~$2,923,589 | ~$2,923,589 | ~1.8024% | ~$52,694 | +9.5% |
In 2025, this property's market value of $2,668,937 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +93% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,668,937 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,500,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,628,971 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,500,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,690,480 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |