4715 HARMON AVE TX 78751
| Owner | MIRAMAR TEXAS INVESTMENT PARTNERS 1 LLC ETAL |
|---|---|
| Parcel ID | 0220110955 |
| Short ID | 216520 |
| Type | Real |
| Use Code | 06 Apartment 26–49 Units |
| Valuation | Income |
| Improvement SF | 16,320 SF |
| Land SF | 25,920 SF |
| Acres | 0.595 |
| Year Built | 1962 |
| Legal | LOT 1-2 HOOPER RICHARD SUBD |
| Neighborhood | 06NC1 |
| Land | $1,036,800 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,036,800 |
| Improvement | $2,843,200 |
|---|---|
| Total Improvement | $2,843,200 |
| Market | $3,880,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,880,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,880,000 |
| Taxable Value | $3,880,000 |
|---|
| Total Due | $91,314.16 |
|---|---|
| First Delinquent | — |
Appreciation: Market value has risen +8.1% from $3,590,400 (2021) to $3,880,000 (2025), a CAGR of 2.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $79,404. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 27% of market value ($1,036,800 land vs $2,843,200 improvements), about $40/SF of land. Most value sits in the improvements, so building condition, age (~64 yrs), and rent roll drive the underwriting.
Submarket Position: At $3,880,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,596,218 by 2031, with an estimated annual tax burden around $141,253. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $91,314.16 in unpaid taxes . These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 9,900 SF | ✗ |
| 1ST | 1st Floor | 8,160 SF | ✓ |
| 2ND | 2nd Floor | 8,160 SF | ✓ |
| 012C | PORCH OPEN 2 COMM | 1,024 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 1,024 SF | ✗ |
| 581C | STORAGE ATT COMM | 576 SF | ✓ |
| 541 | FENCE COMM LF | 300 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| City of Austin | 0.4776% | 0.5240% | +1,801 |
| Travis County | 0.3444% | 0.3758% | +1,218 |
| Austin ISD | 0.9505% | 0.9252% | -982 |
| Travis Central Health | 0.1080% | 0.1180% | +390 |
| Austin Community College | 0.1013% | 0.1034% | +81 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $35,897.76 | $— | $35,897.76 |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $20,331.86 | $— | $20,331.86 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $14,582.79 | $— | $14,582.79 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,579.29 | $— | $4,579.29 |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $4,011.92 | $— | $4,011.92 |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $79,403.62 | $0.00 | $79,403.62 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $35,897.76 | 45.2% |
| CAT City of Austin | 0.5240% | $20,331.86 | 25.6% |
| TCO Travis County | 0.3758% | $14,582.79 | 18.4% |
| THD Travis Central Health | 0.1180% | $4,579.29 | 5.8% |
| ACT Austin Community College | 0.1034% | $4,011.92 | 5.1% |
| Total | 2.0465% | $79,403.62 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $5,222,400 | $3,880,000 | +34.6% |
| Assessed Value | $4,656,000 | $3,880,000 | +20.0% |
| Land Value | $1,036,800 | $1,036,800 | +0.0% |
| Improvement Value | $4,185,600 | $2,843,200 | +47.2% |
| Taxable Value | $4,656,000 | $3,880,000 | +20.0% |
| HS Cap Loss | -$566,400 | — | |
| Total Tax 2026 = estimate |
~$95,284
Estimated
|
$79,404 | ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $5,222,400 | $1,036,800 | $4,185,600 | −$566,400 | $4,656,000 | $4,656,000 | Not yet — post-cert | Preliminary |
| 2025 | $3,880,000 | $1,036,800 | $2,843,200 | — | $3,880,000 | $3,880,000 | $79,404 | Verified |
| 2024 | $4,896,000 | $1,036,800 | $3,859,200 | — | $4,896,000 | $4,896,000 | $80,001 | Verified |
| 2023 | $4,732,800 | $1,036,800 | $3,696,000 | — | $4,732,800 | $4,732,800 | $85,628 | Verified |
| 2022 | $3,916,800 | $1,036,800 | $2,880,000 | — | $3,916,800 | $3,916,800 | $77,354 | Verified |
| 2021 | $3,590,400 | $1,036,800 | $2,553,600 | — | $3,590,400 | $3,590,400 | $78,151 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +34.6% | +20.0% | 89.2% | Not available | Partial |
| 2025 | -20.8% | -20.8% | ~100% | 2.0500% | Verified |
| 2024 | +3.4% | +3.4% | ~100% | No billing data | Verified |
| 2023 | +20.8% | +20.8% | ~100% | No billing data | Verified |
| 2022 | +9.1% | +9.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +8.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +34.6% | +9.4% | +7.8% | +34.6% | 2026 | -20.8% | 2025 |
| Assessment Ratio | 89.2% | 98.2% | — | 100.0% | 2021 | 89.2% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
| Tax Amount | $79,404 | $80,107 | ~$121,486 | $85,628 | 2023 | $77,354 | 2022 |
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$5,628,797 | ~$5,121,600 | ~2.0139% | ~$103,146 | +7.8% |
| 2028 | ~$6,066,819 | ~$5,633,760 | ~1.9814% | ~$111,627 | +16.2% |
| 2029 | ~$6,538,927 | ~$6,197,136 | ~1.9488% | ~$120,772 | +25.2% |
| 2030 | ~$7,047,774 | ~$6,816,850 | ~1.9163% | ~$130,631 | +35.0% |
| 2031 | ~$7,596,218 | ~$7,498,535 | ~1.8837% | ~$141,253 | +45.5% |
| 2027 | ~$5,524,349 | ~$5,121,600 | ~2.0465% | ~$104,813 | +5.8% |
| 2028 | ~$5,843,756 | ~$5,633,760 | ~2.0465% | ~$115,294 | +11.9% |
| 2029 | ~$6,181,631 | ~$6,181,631 | ~2.0465% | ~$126,506 | +18.4% |
| 2030 | ~$6,539,041 | ~$6,539,041 | ~2.0465% | ~$133,820 | +25.2% |
| 2031 | ~$6,917,116 | ~$6,917,116 | ~2.0465% | ~$141,558 | +32.5% |
| 2027 | ~$5,733,245 | ~$5,121,600 | ~1.9977% | ~$102,312 | +9.8% |
| 2028 | ~$6,294,060 | ~$5,633,760 | ~1.9488% | ~$109,793 | +20.5% |
| 2029 | ~$6,909,733 | ~$6,197,136 | ~1.9000% | ~$117,747 | +32.3% |
| 2030 | ~$7,585,630 | ~$6,816,850 | ~1.8512% | ~$126,193 | +45.3% |
| 2031 | ~$8,327,641 | ~$7,498,535 | ~1.8024% | ~$135,151 | +59.5% |
In 2025, this property's market value of $3,880,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 7× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,880,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $4,896,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $4,732,800 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $3,916,800 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $3,590,400 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |