8103 CROSS PARK DR TX 78754
| Owner | SANDPIPER AUSTIN CENTRAL LLC |
|---|---|
| Parcel ID | 0229260705 |
| Short ID | 442493 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 36,570 SF |
| Land SF | 87,687 SF |
| Acres | 2.013 |
| Year Built | 2022 |
| Legal | LOT 1 BLK A WALNUT CREEK BUSINESS PARK PHS C SEC 4 |
| Neighborhood | 1NE1 |
| Land | $701,496 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $701,496 |
| Improvement | $8,023,478 |
|---|---|
| Total Improvement | $8,023,478 |
| Market | $8,724,974 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $8,724,974 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $8,724,974 |
| Taxable Value | $8,724,974 |
|---|
Appreciation: Market value has risen +1143.8% from $701,496 (2021) to $8,724,974 (2025), a CAGR of 87.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $192,184. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 8% of market value ($701,496 land vs $8,023,478 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $8,724,974, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +61.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $83,709,844 by 2031, with an estimated annual tax burden around $1,567,314. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 61,000 SF | ✗ |
| 1ST | 1st Floor | 12,384 SF | ✓ |
| 2ND | 2nd Floor | 12,093 SF | ✓ |
| 3RD | 3rd Floor | 12,093 SF | ✓ |
| 4TH | 4th Floor | 12,093 SF | ✓ |
| 482 | LIGHT POLES | 6 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $94,351.87 | $94,351.87 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $45,720.35 | $45,720.35 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $32,792.38 | $32,792.38 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $10,297.48 | $10,297.48 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $9,021.62 | $9,021.62 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $192,183.70 | $192,183.70 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $94,351.87 | 49.1% |
| CAT City of Austin | 0.5240% | $45,720.35 | 23.8% |
| TCO Travis County | 0.3758% | $32,792.38 | 17.1% |
| THD Travis Central Health | 0.1180% | $10,297.48 | 5.4% |
| ACT Austin Community College | 0.1034% | $9,021.62 | 4.7% |
| Total | 2.2027% | $192,183.70 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $7,663,036 | $8,724,974 | -12.2% |
| Assessed Value | $7,663,036 | $8,724,974 | -12.2% |
| Land Value | $701,496 | $701,496 | +0.0% |
| Improvement Value | $6,961,540 | $8,023,478 | -13.2% |
| Taxable Value | $7,663,036 | $8,724,974 | -12.2% |
| Total Tax 2026 = estimate |
~$168,793
Estimated
|
~$192,184
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $7,663,036 | $701,496 | $6,961,540 | — | $7,663,036 | $7,663,036 | Not yet — post-cert | Preliminary |
| 2025 | $8,724,974 | $701,496 | $8,023,478 | — | $8,724,974 | $8,724,974 | ~$192,184 | Partial |
| 2024 | $8,587,052 | $701,496 | $7,885,556 | — | $8,587,052 | $8,587,052 | $181,420 | Verified |
| 2023 | $9,161,053 | $701,496 | $8,459,557 | — | $9,161,053 | $9,161,053 | $200,786 | Verified |
| 2022 | $701,496 | $701,496 | — | — | $701,496 | $701,496 | $16,347 | Verified |
| 2021 | $701,496 | $701,496 | — | — | $701,496 | $701,496 | $17,306 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -12.2% | -12.2% | ~100% | Not available | Partial |
| 2025 | +1.6% | +1.6% | ~100% | Not available | Partial |
| 2024 | -6.3% | -6.3% | ~100% | No billing data | Verified |
| 2023 | +1205.9% ! | +1205.9% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1143.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -12.2% | +237.8% | +61.3% | +1205.9% | 2023 | -12.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$192,184 | $121,609 | ~$778,999 | $200,786 | 2023 | $16,347 | 2022 |
Market value changed by 1206% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$12,361,637 | ~$12,361,637 | ~2.1366% | ~$264,120 | +61.3% |
| 2028 | ~$19,941,193 | ~$19,941,193 | ~2.0705% | ~$412,890 | +160.2% |
| 2029 | ~$32,168,163 | ~$32,168,163 | ~2.0045% | ~$644,799 | +319.8% |
| 2030 | ~$51,892,118 | ~$51,892,118 | ~1.9384% | ~$1,005,872 | +577.2% |
| 2031 | ~$83,709,844 | ~$83,709,844 | ~1.8723% | ~$1,567,314 | +992.4% |
| 2027 | ~$12,208,377 | ~$12,208,377 | ~2.2027% | ~$268,912 | +59.3% |
| 2028 | ~$19,449,793 | ~$19,449,793 | ~2.2027% | ~$428,418 | +153.8% |
| 2029 | ~$30,986,464 | ~$30,986,464 | ~2.2027% | ~$682,534 | +304.4% |
| 2030 | ~$49,366,130 | ~$49,366,130 | ~2.2027% | ~$1,087,380 | +544.2% |
| 2031 | ~$78,647,719 | ~$78,647,719 | ~2.2027% | ~$1,732,362 | +926.3% |
| 2027 | ~$12,514,898 | ~$12,514,898 | ~2.1036% | ~$263,260 | +63.3% |
| 2028 | ~$20,438,724 | ~$20,438,724 | ~2.0045% | ~$409,687 | +166.7% |
| 2029 | ~$33,379,530 | ~$33,379,530 | ~1.9054% | ~$635,998 | +335.6% |
| 2030 | ~$54,513,827 | ~$54,513,827 | ~1.8062% | ~$984,653 | +611.4% |
| 2031 | ~$89,029,334 | ~$89,029,334 | ~1.7071% | ~$1,519,850 | +1061.8% |
In 2025, this property's market value of $8,724,974 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 103× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $8,724,974 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $8,587,052 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $9,161,053 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $701,496 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $701,496 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |