SPRINKLE RD TX 78754
| Owner | DRUM PROPERTY LTD |
|---|---|
| Parcel ID | 0234310410 |
| Short ID | 236628 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 337,590 SF |
| Acres | 7.750 |
| Year Built | — |
| Legal | ABS 374 SUR 32 HOTCHKISS W S ACR 7.7500 (1-d-1) |
| Neighborhood | _CACRE |
| Land | $775,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $775,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $775,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $775,000 |
| Value Limitation Adjustment (−) (homestead cap) | −$774,179 |
| Net Appraised (assessed) | $821 |
| Taxable Value | $821 |
|---|
Appreciation: Market value has risen +769.6% from $89,125 (2021) to $775,000 (2025), a CAGR of 71.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7053% in 2025 (+0.0402% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $14. Manor ISD is the largest single contributor, at 63.4% of the total 2025 levy.
Assessment Gap: Assessed value ($821) is $774,179 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($775,000 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $775,000, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +30.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,878,834 by 2031, with an estimated annual tax burden around $38,271. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $8.88 | $8.88 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3.09 | $3.09 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $0.97 | $0.97 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $0.85 | $0.85 | Paid |
| E04 Travis County ESD # 04 | 0.0800% | 0.0600% | 0.0400% | 0.0300% | 0.0266% | -0.0034% | $0.22 | $0.22 | Paid |
| Combined Rate | 2.0060% | 1.9276% | 1.6300% | 1.6651% | 1.7053% | +0.0402% | $14.01 | $14.01 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $8.88 | 63.4% |
| TCO Travis County | 0.3758% | $3.09 | 22.1% |
| THD Travis Central Health | 0.1180% | $0.97 | 6.9% |
| ACT Austin Community College | 0.1034% | $0.85 | 6.1% |
| E04 Travis County ESD # 04 | 0.0266% | $0.22 | 1.6% |
| Total | 1.7053% | $14.01 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $775,000 | $775,000 | +0.0% |
| Assessed Value | $826 | $821 | +0.6% |
| Land Value | $775,000 | $775,000 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $826 | $821 | +0.6% |
| HS Cap Loss | -$774,174 | — | |
| Total Tax 2026 = estimate |
~$14
Estimated
|
~$14
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $775,000 | $775,000 | — | −$774,174 | $826 | $826 | Not yet — post-cert | Preliminary |
| 2025 | $775,000 | $775,000 | — | −$774,179 | $821 | $821 | ~$14 | Partial |
| 2024 | $775,000 | $775,000 | — | −$774,190 | $810 | $810 | $13 | Verified |
| 2023 | $271,250 | $271,250 | — | −$270,436 | $814 | $814 | $13 | Verified |
| 2022 | $271,250 | $271,250 | — | −$270,406 | $844 | $844 | $16 | Verified |
| 2021 | $89,125 | — | — | −$88,281 | $844 | $844 | $17 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.6% | 0.1% | Not available | Partial |
| 2025 | +0.0% | +1.4% | 0.1% | Not available | Partial |
| 2024 | +185.7% ! | -0.5% | 0.1% | No billing data | Verified |
| 2023 | +0.0% | -3.6% | 0.3% | No billing data | Verified |
| 2022 | +204.3% ! | +0.0% | 0.3% | No billing data | Verified |
| 2021 | base year | — | 1.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +769.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +78.0% | +30.0% | +204.3% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 0.1% | 0.3% | — | 0.9% | 2021 | 0.1% | 2024 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$14 | $15 | ~$26,274 | $17 | 2021 | $13 | 2023 |
Market value changed by 204% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,007,592 | ~$1,007,592 | ~1.6301% | ~$16,425 | +30.0% |
| 2028 | ~$1,309,989 | ~$1,309,989 | ~1.5549% | ~$20,369 | +69.0% |
| 2029 | ~$1,703,141 | ~$1,703,141 | ~1.4797% | ~$25,202 | +119.8% |
| 2030 | ~$2,214,286 | ~$2,214,286 | ~1.4046% | ~$31,101 | +185.7% |
| 2031 | ~$2,878,834 | ~$2,878,834 | ~1.3294% | ~$38,271 | +271.5% |
| 2027 | ~$992,092 | ~$992,092 | ~1.7053% | ~$16,918 | +28.0% |
| 2028 | ~$1,269,995 | ~$1,269,995 | ~1.7053% | ~$21,657 | +63.9% |
| 2029 | ~$1,625,745 | ~$1,625,745 | ~1.7053% | ~$27,723 | +109.8% |
| 2030 | ~$2,081,146 | ~$2,081,146 | ~1.7053% | ~$35,489 | +168.5% |
| 2031 | ~$2,664,114 | ~$2,664,114 | ~1.7053% | ~$45,430 | +243.8% |
| 2027 | ~$1,023,092 | ~$1,023,092 | ~1.5925% | ~$16,293 | +32.0% |
| 2028 | ~$1,350,603 | ~$1,350,603 | ~1.4797% | ~$19,985 | +74.3% |
| 2029 | ~$1,782,956 | ~$1,782,956 | ~1.3670% | ~$24,372 | +130.1% |
| 2030 | ~$2,353,713 | ~$2,353,713 | ~1.2542% | ~$29,520 | +203.7% |
| 2031 | ~$3,107,181 | ~$3,107,181 | ~1.1414% | ~$35,466 | +300.9% |
In 2025, this property's market value of $775,000 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +38% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $775,000 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $775,000 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $271,250 | $150,007 | $423,072 | $1,000,412 | ↓ Below median | +0.0% |
| 2022 | $271,250 | $166,375 | $416,994 | $932,726 | ↓ Below median | +46.1% |
| 2021 | $89,125 | $105,498 | $286,444 | $607,111 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |