BROWN LN TX 78754
| Owner | SILVER ISLAND LIMITED LLC |
|---|---|
| Parcel ID | 0235230406 |
| Short ID | 238517 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 192,579 SF |
| Acres | 4.421 |
| Year Built | — |
| Legal | ABS 29 SUR 58 APPLEGATE J ACR 4.4210 |
| Neighborhood | 1NE1 |
| Land | $962,894 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $962,894 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $770,316 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $770,316 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $770,316 |
| Taxable Value | $770,316 |
|---|
Appreciation: Market value has risen +33.3% from $577,700 (2021) to $770,316 (2025), a CAGR of 7.5% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $16,968. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($962,894 land vs $0 improvements), about $5/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $770,316, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,027,154 by 2031, with an estimated annual tax burden around $19,232. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $8,330.20 | $8,330.20 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $4,036.59 | $4,036.59 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,895.19 | $2,895.19 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $909.15 | $909.15 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $796.51 | $796.51 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $16,967.64 | $16,967.64 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $8,330.20 | 49.1% |
| CAT City of Austin | 0.5240% | $4,036.59 | 23.8% |
| TCO Travis County | 0.3758% | $2,895.19 | 17.1% |
| THD Travis Central Health | 0.1180% | $909.15 | 5.4% |
| ACT Austin Community College | 0.1034% | $796.51 | 4.7% |
| Total | 2.2027% | $16,967.64 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $770,316 | $770,316 | +0.0% |
| Assessed Value | $770,316 | $770,316 | +0.0% |
| Land Value | $962,894 | $962,894 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $770,316 | $770,316 | +0.0% |
| Total Tax 2026 = estimate |
~$16,968
Estimated
|
~$16,968
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $770,316 | $962,894 | — | — | $770,316 | $770,316 | Not yet — post-cert | Preliminary |
| 2025 | $770,316 | $962,894 | — | — | $770,316 | $770,316 | ~$16,968 | Partial |
| 2024 | $866,604 | $962,894 | — | −$57,804 | $808,800 | $808,800 | $17,088 | Verified |
| 2023 | $962,894 | $962,894 | — | — | $962,894 | $962,894 | $13,722 | Verified |
| 2022 | $962,894 | $962,894 | — | — | $962,894 | $962,894 | $8,975 | Verified |
| 2021 | $577,700 | $577,700 | — | — | $577,700 | $577,700 | $14,252 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | -11.1% | -4.8% | ~100% | Not available | Partial |
| 2024 | -10.0% | -16.0% | 93.3% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +66.7% | +66.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +33.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +9.1% | +5.9% | +66.7% | 2022 | -11.1% | 2025 |
| Assessment Ratio | 100.0% | 98.9% | — | 100.0% | 2021 | 93.3% | 2024 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$16,968 | $14,201 | ~$18,342 | $17,088 | 2024 | $8,975 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$815,948 | ~$815,948 | ~2.1366% | ~$17,434 | +5.9% |
| 2028 | ~$864,282 | ~$864,282 | ~2.0705% | ~$17,895 | +12.2% |
| 2029 | ~$915,480 | ~$915,480 | ~2.0045% | ~$18,350 | +18.8% |
| 2030 | ~$969,711 | ~$969,711 | ~1.9384% | ~$18,797 | +25.9% |
| 2031 | ~$1,027,154 | ~$1,027,154 | ~1.8723% | ~$19,232 | +33.3% |
| 2027 | ~$800,541 | ~$800,541 | ~2.2027% | ~$17,633 | +3.9% |
| 2028 | ~$831,952 | ~$831,952 | ~2.2027% | ~$18,325 | +8.0% |
| 2029 | ~$864,596 | ~$864,596 | ~2.2027% | ~$19,044 | +12.2% |
| 2030 | ~$898,521 | ~$898,521 | ~2.2027% | ~$19,792 | +16.6% |
| 2031 | ~$933,776 | ~$933,776 | ~2.2027% | ~$20,568 | +21.2% |
| 2027 | ~$831,354 | ~$831,354 | ~2.1036% | ~$17,488 | +7.9% |
| 2028 | ~$897,228 | ~$897,228 | ~2.0045% | ~$17,985 | +16.5% |
| 2029 | ~$968,322 | ~$968,322 | ~1.9054% | ~$18,450 | +25.7% |
| 2030 | ~$1,045,050 | ~$1,045,050 | ~1.8062% | ~$18,876 | +35.7% |
| 2031 | ~$1,127,857 | ~$1,127,857 | ~1.7071% | ~$19,254 | +46.4% |
In 2025, this property's market value of $770,316 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 9× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $770,316 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $866,604 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $962,894 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $962,894 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $577,700 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |