12305 EINTRAGE DR TX 78653
| Owner | 12305 EINTRAGE LLC |
|---|---|
| Parcel ID | 0237570101 |
| Short ID | 820821 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 4,560 SF |
| Land SF | 40,030 SF |
| Acres | 0.919 |
| Year Built | 2015 |
| Legal | LOT 2 BLK A LAS ENTRADAS SOUTH SEC 1 |
| Neighborhood | 48EAS |
| Land | $720,540 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $720,540 |
| Improvement | $930,474 |
|---|---|
| Total Improvement | $930,474 |
| Market | $1,651,014 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,651,014 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,651,014 |
| Taxable Value | $1,651,014 |
|---|
Appreciation: Market value has risen +33.6% from $1,236,042 (2021) to $1,651,014 (2025), a CAGR of 7.5% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.6324% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $43,461. Manor ISD is the largest single contributor, at 36.0% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 44% of market value ($720,540 land vs $930,474 improvements), about $18/SF of land. Most value sits in the improvements, so building condition, age (~11 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,651,014, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +6.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,295,574 by 2031, with an estimated annual tax burden around $55,369. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
3 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 27,000 SF | ✗ |
| 1ST | 1st Floor | 4,560 SF | ✓ |
| 501 | CANOPY | 2,400 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $17,854.07 | $17,854.07 | Paid |
| CMA City of Manor | 0.7827% | 0.7470% | 0.6789% | 0.8537% | 0.8537% | +0.0000% | $14,094.71 | $14,094.71 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,205.25 | $6,205.25 | Paid |
| P10I | — | — | — | — | — | — | $6,107.39 | $6,107.39 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,948.58 | $1,948.58 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,707.15 | $1,707.15 | Paid |
| E12 Travis County ESD # 12 | 0.1000% | 0.1000% | 0.0982% | 0.1000% | 0.1000% | +0.0000% | $1,651.01 | $1,651.01 | Paid |
| Combined Rate | 2.8087% | 2.7146% | 2.3671% | 2.5888% | 2.6324% | +0.0436% | $49,568.16 | $49,568.16 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $17,854.07 | 36.0% |
| CMA City of Manor | 0.8537% | $14,094.71 | 28.4% |
| TCO Travis County | 0.3758% | $6,205.25 | 12.5% |
| P10I | — | $6,107.39 | 12.3% |
| THD Travis Central Health | 0.1180% | $1,948.58 | 3.9% |
| ACT Austin Community College | 0.1034% | $1,707.15 | 3.4% |
| E12 Travis County ESD # 12 | 0.1000% | $1,651.01 | 3.3% |
| Total | 2.6324% 6 of 7 | $49,568.16 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,684,466 | $1,651,014 | +2.0% |
| Assessed Value | $1,684,466 | $1,651,014 | +2.0% |
| Land Value | $720,540 | $720,540 | +0.0% |
| Improvement Value | $963,926 | $930,474 | +3.6% |
| Taxable Value | $1,684,466 | $1,651,014 | +2.0% |
| Total Tax 2026 = estimate |
~$44,341
Estimated
|
~$49,568
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,684,466 | $720,540 | $963,926 | — | $1,684,466 | $1,684,466 | Not yet — post-cert | Preliminary |
| 2025 | $1,651,014 | $720,540 | $930,474 | — | $1,651,014 | $1,651,014 | ~$49,568 | Partial |
| 2024 | $1,666,028 | $720,540 | $945,488 | — | $1,666,028 | $1,666,028 | $43,130 | Verified |
| 2023 | $1,690,172 | $720,540 | $969,632 | — | $1,690,172 | $1,690,172 | $40,009 | Verified |
| 2022 | $1,228,718 | $540,405 | $688,313 | — | $1,228,718 | $1,228,718 | $33,355 | Verified |
| 2021 | $1,236,042 | $540,405 | $695,637 | — | $1,236,042 | $1,236,042 | $34,716 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.0% | +2.0% | ~100% | Not available | Partial |
| 2025 | -0.9% | -0.9% | ~100% | Not available | Partial |
| 2024 | -1.4% | -1.4% | ~100% | No billing data | Verified |
| 2023 | +37.6% | +37.6% | ~100% | No billing data | Verified |
| 2022 | -0.6% | -0.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +33.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.0% | +7.3% | +6.4% | +37.6% | 2023 | -1.4% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 3.0000% | 3.0000% | — | 3.0000% | 2025 | 3.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$49,568 | $40,156 | ~$50,792 | $49,568 | 2025 | $33,355 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,792,041 | ~$1,792,041 | ~2.5883% | ~$46,383 | +6.4% |
| 2028 | ~$1,906,487 | ~$1,906,487 | ~2.5442% | ~$48,505 | +13.2% |
| 2029 | ~$2,028,241 | ~$2,028,241 | ~2.5001% | ~$50,709 | +20.4% |
| 2030 | ~$2,157,772 | ~$2,157,772 | ~2.4561% | ~$52,996 | +28.1% |
| 2031 | ~$2,295,574 | ~$2,295,574 | ~2.4120% | ~$55,369 | +36.3% |
| 2027 | ~$1,758,352 | ~$1,758,352 | ~2.6324% | ~$46,286 | +4.4% |
| 2028 | ~$1,835,479 | ~$1,835,479 | ~2.6324% | ~$48,317 | +9.0% |
| 2029 | ~$1,915,989 | ~$1,915,989 | ~2.6324% | ~$50,436 | +13.7% |
| 2030 | ~$2,000,031 | ~$2,000,031 | ~2.6324% | ~$52,648 | +18.7% |
| 2031 | ~$2,087,759 | ~$2,087,759 | ~2.6324% | ~$54,957 | +23.9% |
| 2027 | ~$1,825,731 | ~$1,825,731 | ~2.5663% | ~$46,853 | +8.4% |
| 2028 | ~$1,978,842 | ~$1,978,842 | ~2.5001% | ~$49,474 | +17.5% |
| 2029 | ~$2,144,795 | ~$2,144,795 | ~2.4340% | ~$52,205 | +27.3% |
| 2030 | ~$2,324,664 | ~$2,324,664 | ~2.3679% | ~$55,046 | +38.0% |
| 2031 | ~$2,519,618 | ~$2,519,618 | ~2.3018% | ~$57,996 | +49.6% |
In 2025, this property's market value of $1,651,014 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +19% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,651,014 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,666,028 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,690,172 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,228,718 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,236,042 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |