F M RD 973 78653
| Owner | JMAR INVESTMENTS LLC |
|---|---|
| Parcel ID | 0237670119 |
| Short ID | 957459 |
| Type | Real |
| Use Code | 20 Small Store (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 4,577 SF |
| Land SF | 40,467 SF |
| Acres | 0.929 |
| Year Built | 2023 |
| Legal | MANOR COMMONS SE COMMERCIAL BLK A LOT 3 |
| Neighborhood | FE3 |
| Land | $202,336 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $202,336 |
| Improvement | $1,129,809 |
|---|---|
| Total Improvement | $1,129,809 |
| Market | $1,332,145 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,332,145 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,332,145 |
| Taxable Value | $1,332,145 |
|---|
Appreciation: Market value has risen +558.4% from $202,336 (2022) to $1,332,145 (2025), a CAGR of 87.4% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +16.2%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.6324% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $35,067. Manor ISD is the largest single contributor, at 41.1% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 15% of market value ($202,336 land vs $1,129,809 improvements), about $5/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,332,145, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +58.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $12,707,443 by 2031, with an estimated annual tax burden around $49,490. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
2 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 19,758 SF | ✗ |
| 1ST | 1st Floor | 4,577 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $14,405.82 | $14,405.82 | Paid |
| CMA City of Manor | 0.7827% | 0.7470% | 0.6789% | 0.8537% | 0.8537% | +0.0000% | $11,372.52 | $11,372.52 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,006.80 | $5,006.80 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,572.24 | $1,572.24 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,377.44 | $1,377.44 | Paid |
| E12 Travis County ESD # 12 | 0.1000% | 0.1000% | 0.0982% | 0.1000% | 0.1000% | +0.0000% | $1,332.15 | $1,332.15 | Paid |
| Combined Rate | 2.8087% | 2.7146% | 2.3671% | 2.5888% | 2.6324% | +0.0436% | $35,066.97 | $35,066.97 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $14,405.82 | 41.1% |
| CMA City of Manor | 0.8537% | $11,372.52 | 32.4% |
| TCO Travis County | 0.3758% | $5,006.80 | 14.3% |
| THD Travis Central Health | 0.1180% | $1,572.24 | 4.5% |
| ACT Austin Community College | 0.1034% | $1,377.44 | 3.9% |
| E12 Travis County ESD # 12 | 0.1000% | $1,332.15 | 3.8% |
| Total | 2.6324% | $35,066.97 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,274,024 | $1,332,145 | -4.4% |
| Assessed Value | $1,274,024 | $1,332,145 | -4.4% |
| Land Value | $202,336 | $202,336 | +0.0% |
| Improvement Value | $1,071,688 | $1,129,809 | -5.1% |
| Taxable Value | $1,274,024 | $1,332,145 | -4.4% |
| Total Tax 2026 = estimate |
~$33,537
Estimated
|
~$35,067
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,274,024 | $202,336 | $1,071,688 | — | $1,274,024 | $1,274,024 | Not yet — post-cert | Preliminary |
| 2025 | $1,332,145 | $202,336 | $1,129,809 | — | $1,332,145 | $1,332,145 | ~$35,067 | Partial |
| 2024 | $1,284,000 | $202,336 | $1,081,664 | — | $1,284,000 | $1,284,000 | $33,240 | Verified |
| 2023 | $202,336 | $202,336 | — | — | $202,336 | $202,336 | $4,790 | Verified |
| 2022 | $202,336 | $202,336 | — | — | $202,336 | $202,336 | $5,493 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.4% | -4.4% | ~100% | Not available | Partial |
| 2025 | +3.7% | +3.7% | ~100% | Not available | Partial |
| 2024 | +534.6% ! | +534.6% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +558.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.4% | +133.5% | +58.4% | +534.6% | 2024 | -4.4% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 2.6300% | 2.6300% | — | 2.6300% | 2025 | 2.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$35,067 | $19,647 | ~$42,638 | $35,067 | 2025 | $4,790 | 2023 |
Market value changed by 535% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,018,151 | ~$1,401,426 | ~2.5883% | ~$36,273 | +58.4% |
| 2028 | ~$3,196,906 | ~$1,541,569 | ~2.5442% | ~$39,221 | +150.9% |
| 2029 | ~$5,064,143 | ~$1,695,726 | ~2.5001% | ~$42,395 | +297.5% |
| 2030 | ~$8,021,989 | ~$1,865,299 | ~2.4561% | ~$45,813 | +529.7% |
| 2031 | ~$12,707,443 | ~$2,051,828 | ~2.4120% | ~$49,490 | +897.4% |
| 2027 | ~$1,992,671 | ~$1,401,426 | ~2.6324% | ~$36,891 | +56.4% |
| 2028 | ~$3,116,689 | ~$1,541,569 | ~2.6324% | ~$40,580 | +144.6% |
| 2029 | ~$4,874,740 | ~$1,695,726 | ~2.6324% | ~$44,638 | +282.6% |
| 2030 | ~$7,624,466 | ~$1,865,299 | ~2.6324% | ~$49,102 | +498.5% |
| 2031 | ~$11,925,247 | ~$2,051,828 | ~2.6324% | ~$54,012 | +836.0% |
| 2027 | ~$2,043,632 | ~$1,401,426 | ~2.5663% | ~$35,964 | +60.4% |
| 2028 | ~$3,278,141 | ~$1,541,569 | ~2.5001% | ~$38,541 | +157.3% |
| 2029 | ~$5,258,389 | ~$1,695,726 | ~2.4340% | ~$41,274 | +312.7% |
| 2030 | ~$8,434,858 | ~$1,865,299 | ~2.3679% | ~$44,168 | +562.1% |
| 2031 | ~$13,530,156 | ~$2,051,828 | ~2.3018% | ~$47,229 | +962.0% |
In 2025, this property's market value of $1,332,145 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -4% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,332,145 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $1,284,000 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $202,336 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $202,336 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |