CAMERON RD TX 78754
| Owner | GW-AUSTIN LLC & |
|---|---|
| Parcel ID | 0242410503 |
| Short ID | 442716 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 330,676 SF |
| Land SF | 956,752 SF |
| Acres | 21.964 |
| Year Built | 2025 |
| Legal | LOT 1 HARRIS BRANCH TRACT E33 |
| Neighborhood | 1NE1 |
| Land | $9,328,330 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $9,328,330 |
| Improvement | $19,614,510 |
|---|---|
| Total Improvement | $19,614,510 |
| Market | $28,942,840 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $28,942,840 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $28,942,840 |
| Taxable Value | $28,942,840 |
|---|
Appreciation: Market value has risen +908.4% from $2,870,256 (2021) to $28,942,840 (2025), a CAGR of 78.2% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $637,520. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 32% of market value ($9,328,330 land vs $19,614,510 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~1 yrs), and rent roll drive the underwriting.
Submarket Position: At $28,942,840, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +133.2% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,931,121,220 by 2031, with an estimated annual tax burden around $1,280,585. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 330,676 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $312,987.87 | $312,987.87 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $151,665.40 | $151,665.40 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $108,780.22 | $108,780.22 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $34,159.21 | $34,159.21 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $29,926.90 | $29,926.90 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $637,519.60 | $637,519.60 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $312,987.87 | 49.1% |
| CAT City of Austin | 0.5240% | $151,665.40 | 23.8% |
| TCO Travis County | 0.3758% | $108,780.22 | 17.1% |
| THD Travis Central Health | 0.1180% | $34,159.21 | 5.4% |
| ACT Austin Community College | 0.1034% | $29,926.90 | 4.7% |
| Total | 2.2027% | $637,519.60 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $42,468,348 | $28,942,840 | +46.7% |
| Assessed Value | $42,468,348 | $28,942,840 | +46.7% |
| Land Value | $9,328,330 | $9,328,330 | +0.0% |
| Improvement Value | $33,140,018 | $19,614,510 | +69.0% |
| Taxable Value | $42,468,348 | $28,942,840 | +46.7% |
| Total Tax 2026 = estimate |
~$935,444
Estimated
|
~$637,520
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $42,468,348 | $9,328,330 | $33,140,018 | — | $42,468,348 | $42,468,348 | Not yet — post-cert | Preliminary |
| 2025 | $28,942,840 | $9,328,330 | $19,614,510 | — | $28,942,840 | $28,942,840 | ~$637,520 | Partial |
| 2024 | $25,715,095 | $9,328,330 | $16,386,765 | — | $25,715,095 | $25,715,095 | $543,286 | Verified |
| 2023 | $11,918,698 | $2,870,256 | $9,048,442 | — | $11,918,698 | $11,918,698 | $242,646 | Verified |
| 2022 | $1,435,128 | $2,870,256 | — | — | $1,435,128 | $1,435,128 | $33,443 | Verified |
| 2021 | $2,870,256 | $2,870,256 | — | — | $2,870,256 | $1,435,128 | $35,404 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +46.7% | +46.7% | ~100% | Not available | Partial |
| 2025 | +12.6% | +12.6% | ~100% | Not available | Partial |
| 2024 | +115.8% ! | +115.8% | ~100% | No billing data | Verified |
| 2023 | +730.5% ! | +730.5% | ~100% | No billing data | Verified |
| 2022 | -50.0% | -50.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +908.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +46.7% | +171.1% | +133.2% | +730.5% | 2023 | -50.0% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$637,520 | $298,460 | ~$1,136,194 | $637,520 | 2025 | $33,443 | 2022 |
Market value changed by 730% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$99,051,042 | ~$46,715,183 | ~2.1366% | ~$998,122 | +133.2% |
| 2028 | ~$231,021,677 | ~$51,386,701 | ~2.0705% | ~$1,063,981 | +444.0% |
| 2029 | ~$538,823,359 | ~$56,525,371 | ~2.0045% | ~$1,133,031 | +1168.8% |
| 2030 | ~$1,256,724,544 | ~$62,177,908 | ~1.9384% | ~$1,205,251 | +2859.2% |
| 2031 | ~$2,931,121,220 | ~$68,395,699 | ~1.8723% | ~$1,280,585 | +6801.9% |
| 2027 | ~$98,201,675 | ~$46,715,183 | ~2.2027% | ~$1,028,988 | +131.2% |
| 2028 | ~$227,076,623 | ~$51,386,701 | ~2.2027% | ~$1,131,887 | +434.7% |
| 2029 | ~$525,080,580 | ~$56,525,371 | ~2.2027% | ~$1,245,076 | +1136.4% |
| 2030 | ~$1,214,169,965 | ~$62,177,908 | ~2.2027% | ~$1,369,583 | +2759.0% |
| 2031 | ~$2,807,585,656 | ~$68,395,699 | ~2.2027% | ~$1,506,542 | +6511.0% |
| 2027 | ~$99,900,409 | ~$46,715,183 | ~2.1036% | ~$982,689 | +135.2% |
| 2028 | ~$235,000,706 | ~$51,386,701 | ~2.0045% | ~$1,030,028 | +453.4% |
| 2029 | ~$552,803,860 | ~$56,525,371 | ~1.9054% | ~$1,077,009 | +1201.7% |
| 2030 | ~$1,300,388,041 | ~$62,177,908 | ~1.8062% | ~$1,123,085 | +2962.0% |
| 2031 | ~$3,058,967,529 | ~$68,395,699 | ~1.7071% | ~$1,167,606 | +7102.9% |
In 2025, this property's market value of $28,942,840 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 56× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $28,942,840 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $25,715,095 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $11,918,698 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,435,128 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $2,870,256 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |