13501 GREGG MANOR RD 78653
| Owner | R-HEARTHSTONE LOT OPTION POOL 06 LP |
|---|---|
| Parcel ID | 0242500207 |
| Short ID | 967770 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 5,177,755 SF |
| Acres | 118.865 |
| Year Built | — |
| Legal | ABS 732 SUR 51 SANDERS R G ACR 115.248 (1-d-1) |
| Neighborhood | FE2 |
| Land | $8,914,868 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $8,914,868 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $3,966,032 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,966,032 |
| Value Limitation Adjustment (−) (homestead cap) | −$3,938,487 |
| Net Appraised (assessed) | $27,545 |
| Taxable Value | $27,545 |
|---|
Appreciation: Market value has fallen +0.0% from $3,966,032 (2023) to $3,966,032 (2025), a CAGR of 0.0% over 2 years. Growth has been relatively flat for this asset class. Over the same span, the median Agricultural parcel countywide rose +32.7%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7787% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $490. Manor ISD is the largest single contributor, at 60.8% of the total 2025 levy.
Assessment Gap: Assessed value ($27,545) is $3,938,487 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 225% of market value ($8,914,868 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $3,966,032, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +44.2% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $74,054,136 by 2031, with an estimated annual tax burden around $1,088,247. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $297.87 | $297.87 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $103.53 | $103.53 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $32.51 | $32.51 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $28.48 | $28.48 | Paid |
| E12 Travis County ESD # 12 | 0.1000% | 0.1000% | 0.0982% | 0.1000% | 0.1000% | +0.0000% | $27.55 | $27.55 | Paid |
| Combined Rate | 2.0260% | 1.9676% | 1.6882% | 1.7351% | 1.7787% | +0.0436% | $489.94 | $489.94 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $297.87 | 60.8% |
| TCO Travis County | 0.3758% | $103.53 | 21.1% |
| THD Travis Central Health | 0.1180% | $32.51 | 6.6% |
| ACT Austin Community College | 0.1034% | $28.48 | 5.8% |
| E12 Travis County ESD # 12 | 0.1000% | $27.55 | 5.6% |
| Total | 1.7787% | $489.94 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $11,886,490 | $3,966,032 | +199.7% |
| Assessed Value | $28,161 | $27,545 | +2.2% |
| Land Value | $11,886,490 | $8,914,868 | +33.3% |
| Improvement Value | — | — | — |
| Taxable Value | $28,161 | $27,545 | +2.2% |
| HS Cap Loss | -$11,858,329 | — | |
| Total Tax 2026 = estimate |
~$501
Estimated
|
~$490
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $11,886,490 | $11,886,490 | — | −$11,858,329 | $28,161 | $28,161 | Not yet — post-cert | Preliminary |
| 2025 | $3,966,032 | $8,914,868 | — | −$3,938,487 | $27,545 | $27,545 | ~$490 | Partial |
| 2024 | $8,500,000 | $8,914,868 | — | −$8,474,414 | $25,586 | $25,586 | $444 | Verified |
| 2023 | $3,966,032 | $4,033,680 | — | −$3,939,358 | $26,674 | $26,674 | $450 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +199.7% ! | +2.2% | 0.2% | Not available | Partial |
| 2025 | -53.3% | +7.7% | 0.7% | Not available | Partial |
| 2024 | +114.3% ! | -4.1% | 0.3% | No billing data | Verified |
| 2023 | base year | — | 0.7% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +199.7% | +86.9% | +44.2% | +199.7% | 2026 | -53.3% | 2025 |
| Assessment Ratio | 0.2% | 0.5% | — | 0.7% | 2023 | 0.2% | 2026 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$490 | $461 | ~$629,105 | $490 | 2025 | $444 | 2024 |
Market value changed by 114% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$17,137,709 | ~$17,137,709 | ~1.7168% | ~$294,227 | +44.2% |
| 2028 | ~$24,708,814 | ~$24,708,814 | ~1.6550% | ~$408,934 | +107.9% |
| 2029 | ~$35,624,686 | ~$35,624,686 | ~1.5932% | ~$567,567 | +199.7% |
| 2030 | ~$51,362,976 | ~$51,362,976 | ~1.5314% | ~$786,551 | +332.1% |
| 2031 | ~$74,054,136 | ~$74,054,136 | ~1.4695% | ~$1,088,247 | +523.0% |
| 2027 | ~$16,899,979 | ~$16,899,979 | ~1.7787% | ~$300,595 | +42.2% |
| 2028 | ~$24,028,061 | ~$24,028,061 | ~1.7787% | ~$427,379 | +102.1% |
| 2029 | ~$34,162,627 | ~$34,162,627 | ~1.7787% | ~$607,640 | +187.4% |
| 2030 | ~$48,571,756 | ~$48,571,756 | ~1.7787% | ~$863,930 | +308.6% |
| 2031 | ~$69,058,374 | ~$69,058,374 | ~1.7787% | ~$1,228,319 | +481.0% |
| 2027 | ~$17,375,439 | ~$17,375,439 | ~1.6859% | ~$292,937 | +46.2% |
| 2028 | ~$25,399,077 | ~$25,399,077 | ~1.5932% | ~$404,654 | +113.7% |
| 2029 | ~$37,127,875 | ~$37,127,875 | ~1.5004% | ~$557,083 | +212.4% |
| 2030 | ~$54,272,803 | ~$54,272,803 | ~1.4077% | ~$763,999 | +356.6% |
| 2031 | ~$79,334,923 | ~$79,334,923 | ~1.3150% | ~$1,043,222 | +567.4% |
In 2025, this property's market value of $3,966,032 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 7× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,966,032 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $8,500,000 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $3,966,032 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |