1812 PAYTON GIN RD TX 78758
| Owner | KIKAPU LLC |
|---|---|
| Parcel ID | 0243100102 |
| Short ID | 248714 |
| Type | Real |
| Use Code | 30 Strip Center (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 10,114 SF |
| Land SF | 42,298 SF |
| Acres | 0.971 |
| Year Built | 2004 |
| Legal | LOT A ROBINSONS PEYTON GIN ROAD ADDN |
| Neighborhood | 30NOR |
| Land | $539,300 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $539,300 |
| Improvement | $1,740,374 |
|---|---|
| Total Improvement | $1,740,374 |
| Market | $2,279,674 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,279,674 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,279,674 |
| Taxable Value | $2,279,674 |
|---|
Appreciation: Market value has risen +16.1% from $1,962,841 (2021) to $2,279,674 (2025), a CAGR of 3.8% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $46,653. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 24% of market value ($539,300 land vs $1,740,374 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~22 yrs), and rent roll drive the underwriting.
Submarket Position: At $2,279,674, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,489,443 by 2031, with an estimated annual tax burden around $46,895. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
11 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 23,040 SF | ✗ |
| 491 | SPRINKLER HEADS | 10,114 SF | ✗ |
| 1ST | 1st Floor | 5,057 SF | ✓ |
| 2ND | 2nd Floor | 5,057 SF | ✓ |
| 611 | TERRACE | 3,867 SF | ✗ |
| 501 | CANOPY | 3,387 SF | ✗ |
| SO | Sketch Only | 392 SF | ✗ |
| 541 | FENCE COMM LF | 40 SF | ✗ |
| 482 | LIGHT POLES | 3 SF | ✓ |
| 413 | STAIRWAY EXT | 2 SF | ✓ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $21,091.54 | $21,091.54 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $11,945.88 | $11,945.88 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $8,568.04 | $8,568.04 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,690.54 | $2,690.54 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,357.18 | $2,357.18 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $46,653.18 | $46,653.18 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $21,091.54 | 45.2% |
| CAT City of Austin | 0.5240% | $11,945.88 | 25.6% |
| TCO Travis County | 0.3758% | $8,568.04 | 18.4% |
| THD Travis Central Health | 0.1180% | $2,690.54 | 5.8% |
| ACT Austin Community College | 0.1034% | $2,357.18 | 5.1% |
| Total | 2.0465% | $46,653.18 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,210,516 | $2,279,674 | -3.0% |
| Assessed Value | $2,210,516 | $2,279,674 | -3.0% |
| Land Value | $539,300 | $539,300 | +0.0% |
| Improvement Value | $1,671,216 | $1,740,374 | -4.0% |
| Taxable Value | $2,210,516 | $2,279,674 | -3.0% |
| Total Tax 2026 = estimate |
~$45,238
Estimated
|
~$46,653
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,210,516 | $539,300 | $1,671,216 | — | $2,210,516 | $2,210,516 | Not yet — post-cert | Preliminary |
| 2025 | $2,279,674 | $539,300 | $1,740,374 | — | $2,279,674 | $2,279,674 | ~$46,653 | Partial |
| 2024 | $2,214,145 | $539,300 | $1,674,845 | — | $2,214,145 | $2,214,145 | $43,880 | Verified |
| 2023 | $2,000,000 | $719,066 | $1,280,934 | — | $2,000,000 | $2,000,000 | $36,185 | Verified |
| 2022 | $1,926,515 | $719,066 | $1,207,449 | — | $1,926,515 | $1,926,515 | $38,047 | Verified |
| 2021 | $1,962,841 | $719,066 | $1,243,775 | — | $1,962,841 | $1,962,841 | $42,725 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.0% | -3.0% | ~100% | Not available | Partial |
| 2025 | +3.0% | +3.0% | ~100% | Not available | Partial |
| 2024 | +10.7% | +10.7% | ~100% | No billing data | Verified |
| 2023 | +3.8% | +3.8% | ~100% | No billing data | Verified |
| 2022 | -1.9% | -1.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +16.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.0% | +2.5% | +2.4% | +10.7% | 2024 | -3.0% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$46,653 | $41,498 | ~$46,253 | $46,653 | 2025 | $36,185 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,263,682 | ~$2,263,682 | ~2.0139% | ~$45,589 | +2.4% |
| 2028 | ~$2,318,126 | ~$2,318,126 | ~1.9814% | ~$45,931 | +4.9% |
| 2029 | ~$2,373,880 | ~$2,373,880 | ~1.9488% | ~$46,263 | +7.4% |
| 2030 | ~$2,430,975 | ~$2,430,975 | ~1.9163% | ~$46,585 | +10.0% |
| 2031 | ~$2,489,443 | ~$2,489,443 | ~1.8837% | ~$46,895 | +12.6% |
| 2027 | ~$2,219,471 | ~$2,219,471 | ~2.0465% | ~$45,421 | +0.4% |
| 2028 | ~$2,228,463 | ~$2,228,463 | ~2.0465% | ~$45,605 | +0.8% |
| 2029 | ~$2,237,491 | ~$2,237,491 | ~2.0465% | ~$45,790 | +1.2% |
| 2030 | ~$2,246,556 | ~$2,246,556 | ~2.0465% | ~$45,975 | +1.6% |
| 2031 | ~$2,255,657 | ~$2,255,657 | ~2.0465% | ~$46,162 | +2.0% |
| 2027 | ~$2,307,892 | ~$2,307,892 | ~1.9977% | ~$46,104 | +4.4% |
| 2028 | ~$2,409,558 | ~$2,409,558 | ~1.9488% | ~$46,958 | +9.0% |
| 2029 | ~$2,515,702 | ~$2,515,702 | ~1.9000% | ~$47,799 | +13.8% |
| 2030 | ~$2,626,522 | ~$2,626,522 | ~1.8512% | ~$48,622 | +18.8% |
| 2031 | ~$2,742,223 | ~$2,742,223 | ~1.8024% | ~$49,425 | +24.1% |
In 2025, this property's market value of $2,279,674 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +65% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,279,674 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,214,145 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,926,515 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,962,841 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |