10603 BROWNIE DR TX 78753
| Owner | LUU CHI Q |
|---|---|
| Parcel ID | 0243210412 |
| Short ID | 249354 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,239 SF |
| Land SF | 10,230 SF |
| Acres | 0.235 |
| Year Built | 2022 |
| Legal | LOT 3 BLK 1 MOCKINGBIRD HILL SEC 2 |
| Neighborhood | W2000 |
| Land | $199,034 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $199,034 |
| Improvement | $232,878 |
|---|---|
| Total Improvement | $232,878 |
| Market | $431,912 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $431,912 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $431,912 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $431,912 |
Appreciation: Market value has risen +214.1% from $137,500 (2021) to $431,912 (2025), a CAGR of 33.1% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,839. Austin ISD is the largest single contributor, at 40.6% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 46% of market value ($199,034 land vs $232,878 improvements), about $19/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $431,912, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +33.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,389,139 by 2031, with an estimated annual tax burden around $14,414. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,239 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,239 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 374 SF | ✗ |
| 251 | BATHROOM | 3 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 410 | OUTDOOR KITCHEN | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $2,700.77 | $2,700.77 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,810.64 | $1,810.64 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,298.66 | $1,298.66 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $441.43 | $441.43 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $407.80 | $407.80 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $6,659.30 | $6,659.30 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $2,700.77 | 40.6% |
| CAT City of Austin | 0.5240% | $1,810.64 | 27.2% |
| TCO Travis County | 0.3758% | $1,298.66 | 19.5% |
| ACT Austin Community College | 0.1034% | $441.43 | 6.6% |
| THD Travis Central Health | 0.1180% | $407.80 | 6.1% |
| Total | 2.0465% | $6,659.30 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $573,155 | $431,912 | +32.7% |
| Assessed Value | $475,103 | $431,912 | +10.0% |
| Land Value | $99,517 | $199,034 | -50.0% |
| Improvement Value | $473,638 | $232,878 | +103.4% |
| Taxable Value | $475,103 | $431,912 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$98,052 | — | |
| Total Tax 2026 = estimate |
~$9,723
Estimated
|
~$6,659
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $573,155 | $99,517 | $473,638 | −$98,052 | $475,103 | $475,103 | Not yet — post-cert | Preliminary |
| 2025 | $431,912 | $199,034 | $232,878 | — | $431,912 | $431,912 | ~$6,659 | Partial |
| 2024 | $511,877 | $198,000 | $313,877 | — | $511,877 | $409,502 | $8,237 | Verified |
| 2023 | $421,304 | $302,500 | $118,804 | — | $421,304 | $421,304 | $6,046 | Verified |
| 2022 | $302,500 | $302,500 | — | — | $302,500 | $302,500 | $5,974 | Verified |
| 2021 | $137,500 | $137,500 | — | — | $137,500 | $137,500 | $2,993 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +32.7% | +10.0% | 82.9% | Not available | Partial |
| 2025 | -15.6% | -15.6% | ~100% | Not available | Partial |
| 2024 | +21.5% | +21.5% | ~100% | No billing data | Verified |
| 2023 | +39.3% | +39.3% | ~100% | No billing data | Verified |
| 2022 | +120.0% ! | +120.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +214.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +32.7% | +39.6% | +33.0% | +120.0% | 2022 | -15.6% | 2025 |
| Assessment Ratio | 82.9% | 97.1% | — | 100.0% | 2021 | 82.9% | 2026 |
| Effective Tax Rate (2025) | 1.5400% | 1.5400% | — | 1.5400% | 2025 | 1.5400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,659 | $5,982 | ~$12,397 | $8,237 | 2024 | $2,993 | 2021 |
Market value changed by 120% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$762,546 | ~$522,613 | ~2.0139% | ~$10,525 | +33.0% |
| 2028 | ~$1,014,518 | ~$574,875 | ~1.9814% | ~$11,391 | +77.0% |
| 2029 | ~$1,349,751 | ~$632,362 | ~1.9488% | ~$12,324 | +135.5% |
| 2030 | ~$1,795,757 | ~$695,598 | ~1.9163% | ~$13,330 | +213.3% |
| 2031 | ~$2,389,139 | ~$765,158 | ~1.8837% | ~$14,414 | +316.8% |
| 2027 | ~$751,083 | ~$522,613 | ~2.0465% | ~$10,695 | +31.0% |
| 2028 | ~$984,246 | ~$574,875 | ~2.0465% | ~$11,765 | +71.7% |
| 2029 | ~$1,289,791 | ~$632,362 | ~2.0465% | ~$12,941 | +125.0% |
| 2030 | ~$1,690,188 | ~$695,598 | ~2.0465% | ~$14,235 | +194.9% |
| 2031 | ~$2,214,882 | ~$765,158 | ~2.0465% | ~$15,659 | +286.4% |
| 2027 | ~$774,009 | ~$522,613 | ~1.9977% | ~$10,440 | +35.0% |
| 2028 | ~$1,045,249 | ~$574,875 | ~1.9488% | ~$11,203 | +82.4% |
| 2029 | ~$1,411,542 | ~$632,362 | ~1.9000% | ~$12,015 | +146.3% |
| 2030 | ~$1,906,197 | ~$695,598 | ~1.8512% | ~$12,877 | +232.6% |
| 2031 | ~$2,574,196 | ~$765,158 | ~1.8024% | ~$13,791 | +349.1% |
In 2025, this property's market value of $431,912 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $431,912 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $511,877 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $421,304 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $302,500 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $137,500 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |