3202 MOSSROCK DR TX 78757
| Owner | DAWNRIDGE PARTNERS LLC |
|---|---|
| Parcel ID | 0244051110 |
| Short ID | 249794 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 4,310 SF |
| Land SF | 10,790 SF |
| Acres | 0.248 |
| Year Built | 1970 |
| Legal | LOT 5 BLK O ALLANDALE ESTATES SEC 4 |
| Neighborhood | Y6006 |
| Land | $370,338 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $370,338 |
| Improvement | $292,124 |
|---|---|
| Total Improvement | $292,124 |
| Market | $662,462 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $662,462 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $662,462 |
| Taxable Value | $662,462 |
|---|
Appreciation: Market value has risen +1.3% from $653,780 (2021) to $662,462 (2025), a CAGR of 0.3% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $13,557. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 56% of market value ($370,338 land vs $292,124 improvements), about $34/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $662,462, this parcel sits in the upper-middle (50th–75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +8.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,462,246 by 2031, with an estimated annual tax burden around $24,117. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 4,310 SF | ✗ |
| 1ST | 1st Floor | 2,164 SF | ✓ |
| 2ND | 2nd Floor | 2,146 SF | ✓ |
| SO | Sketch Only | 552 SF | ✗ |
| 613 | TERRACE COVERED | 476 SF | ✗ |
| 612 | TERRACE UNCOVERD | 392 SF | ✗ |
| 581 | STORAGE ATT | 160 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 18 SF | ✗ |
| 251 | BATHROOM | 7 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $6,129.10 | $6,129.10 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,471.41 | $3,471.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,489.83 | $2,489.83 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $781.86 | $781.86 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $684.99 | $684.99 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $13,557.19 | $13,557.19 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $6,129.10 | 45.2% |
| CAT City of Austin | 0.5240% | $3,471.41 | 25.6% |
| TCO Travis County | 0.3758% | $2,489.83 | 18.4% |
| THD Travis Central Health | 0.1180% | $781.86 | 5.8% |
| ACT Austin Community College | 0.1034% | $684.99 | 5.1% |
| Total | 2.0465% | $13,557.19 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $977,746 | $662,462 | +47.6% |
| Assessed Value | $794,954 | $662,462 | +20.0% |
| Land Value | $341,850 | $370,338 | -7.7% |
| Improvement Value | $635,896 | $292,124 | +117.7% |
| Taxable Value | $794,954 | $662,462 | +20.0% |
| HS Cap Loss | -$182,792 | — | |
| Total Tax 2026 = estimate |
~$16,269
Estimated
|
~$13,557
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $977,746 | $341,850 | $635,896 | −$182,792 | $794,954 | $794,954 | Not yet — post-cert | Preliminary |
| 2025 | $662,462 | $370,338 | $292,124 | — | $662,462 | $662,462 | ~$13,557 | Partial |
| 2024 | $772,283 | $325,000 | $447,283 | — | $772,283 | $772,283 | $15,305 | Verified |
| 2023 | $775,927 | $325,000 | $450,927 | — | $775,927 | $775,927 | $14,038 | Verified |
| 2022 | $684,247 | $400,000 | $284,247 | — | $684,247 | $684,247 | $13,513 | Verified |
| 2021 | $653,780 | $240,000 | $413,780 | — | $653,780 | $653,780 | $13,130 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +47.6% | +20.0% | 81.3% | Not available | Partial |
| 2025 | -14.2% | -14.2% | ~100% | Not available | Partial |
| 2024 | -0.5% | -0.5% | ~100% | No billing data | Verified |
| 2023 | +13.4% | +13.4% | ~100% | No billing data | Verified |
| 2022 | +4.7% | +4.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +47.6% | +10.2% | +8.4% | +47.6% | 2026 | -14.2% | 2025 |
| Assessment Ratio | 81.3% | 96.9% | — | 100.0% | 2021 | 81.3% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$13,557 | $13,909 | ~$20,742 | $15,305 | 2024 | $13,130 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,059,705 | ~$874,449 | ~2.0139% | ~$17,611 | +8.4% |
| 2028 | ~$1,148,534 | ~$961,894 | ~1.9814% | ~$19,059 | +17.5% |
| 2029 | ~$1,244,809 | ~$1,058,084 | ~1.9488% | ~$20,620 | +27.3% |
| 2030 | ~$1,349,154 | ~$1,163,892 | ~1.9163% | ~$22,304 | +38.0% |
| 2031 | ~$1,462,246 | ~$1,280,281 | ~1.8837% | ~$24,117 | +49.6% |
| 2027 | ~$1,040,150 | ~$874,449 | ~2.0465% | ~$17,895 | +6.4% |
| 2028 | ~$1,106,537 | ~$961,894 | ~2.0465% | ~$19,685 | +13.2% |
| 2029 | ~$1,177,161 | ~$1,058,084 | ~2.0465% | ~$21,654 | +20.4% |
| 2030 | ~$1,252,292 | ~$1,163,892 | ~2.0465% | ~$23,819 | +28.1% |
| 2031 | ~$1,332,219 | ~$1,280,281 | ~2.0465% | ~$26,201 | +36.3% |
| 2027 | ~$1,079,260 | ~$874,449 | ~1.9977% | ~$17,469 | +10.4% |
| 2028 | ~$1,191,313 | ~$961,894 | ~1.9488% | ~$18,746 | +21.8% |
| 2029 | ~$1,315,000 | ~$1,058,084 | ~1.9000% | ~$20,104 | +34.5% |
| 2030 | ~$1,451,529 | ~$1,163,892 | ~1.8512% | ~$21,546 | +48.5% |
| 2031 | ~$1,602,233 | ~$1,280,281 | ~1.8024% | ~$23,075 | +63.9% |
In 2025, this property's market value of $662,462 places it in the 50th–75th percentile for Multi-Family properties in Travis County (12570 comparable) — +28% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $662,462 | $438,150 | $519,086 | $747,031 | ↑ Above median | -7.5% |
| 2024 | $772,283 | $467,312 | $564,206 | $847,583 | ↑ Above median | -6.3% |
| 2023 | $775,927 | $503,694 | $616,727 | $918,308 | ↑ Above median | +0.9% |
| 2022 | $684,247 | $506,269 | $614,560 | $904,074 | ↑ Above median | +39.0% |
| 2021 | $653,780 | $353,349 | $436,046 | $657,886 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |