12612 ORCHARD GROVE LN TX 78653
| Owner | THAPA SWASTIKA KARKI & TEK |
|---|---|
| Parcel ID | 0250400516 |
| Short ID | 942773 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,873 SF |
| Land SF | 8,259 SF |
| Acres | 0.190 |
| Year Built | 2022 |
| Legal | LOT 9 BLK P EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $111,295 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $111,295 |
| Improvement | $360,033 |
|---|---|
| Total Improvement | $360,033 |
| Market | $471,328 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $471,328 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $471,328 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $471,328 |
Appreciation: Market value has risen +2756.5% from $16,500 (2021) to $471,328 (2025), a CAGR of 131.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,382. Manor ISD is the largest single contributor, at 45.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 24% of market value ($111,295 land vs $360,033 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +96.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $13,891,410 by 2031, with an estimated annual tax burden around $14,436. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,873 SF | ✗ |
| 2ND | 2nd Floor | 1,595 SF | ✓ |
| 1ST | 1st Floor | 1,278 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 389 SF | ✓ |
| 612 | TERRACE UNCOVERD | 100 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 30 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,582.98 | $3,582.98 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,975.87 | $1,975.87 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,417.17 | $1,417.17 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $482.18 | $482.18 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $445.02 | $445.02 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $7,903.22 | $7,903.22 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $3,582.98 | 45.3% |
| CAT City of Austin | 0.5240% | $1,975.87 | 25.0% |
| TCO Travis County | 0.3758% | $1,417.17 | 17.9% |
| ACT Austin Community College | 0.1034% | $482.18 | 6.1% |
| THD Travis Central Health | 0.1180% | $445.02 | 5.6% |
| Total | 2.2027% | $7,903.22 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $478,757 | $471,328 | +1.6% |
| Assessed Value | $478,757 | $471,328 | +1.6% |
| Land Value | $110,432 | $111,295 | -0.8% |
| Improvement Value | $368,325 | $360,033 | +2.3% |
| Taxable Value | $478,757 | $471,328 | +1.6% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,546
Estimated
|
~$7,903
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $478,757 | $110,432 | $368,325 | — | $478,757 | $478,757 | Not yet — post-cert | Preliminary |
| 2025 | $471,328 | $111,295 | $360,033 | — | $471,328 | $471,328 | ~$7,903 | Partial |
| 2024 | $521,444 | $110,000 | $411,444 | — | $521,444 | $521,444 | $8,965 | Verified |
| 2023 | $155,028 | $110,000 | $45,028 | — | $155,028 | $155,028 | $3,156 | Verified |
| 2022 | $55,000 | $55,000 | — | — | $55,000 | $55,000 | $1,282 | Verified |
| 2021 | $16,500 | $16,500 | — | — | $16,500 | $16,500 | $407 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.6% | +1.6% | ~100% | Not available | Partial |
| 2025 | -9.6% | -9.6% | ~100% | Not available | Partial |
| 2024 | +236.4% ! | +236.4% | ~100% | No billing data | Verified |
| 2023 | +181.9% ! | +181.9% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2756.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.6% | +128.7% | +96.1% | +236.4% | 2024 | -9.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6800% | 1.6800% | — | 1.6800% | 2025 | 1.6800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,903 | $4,343 | ~$12,809 | $8,965 | 2024 | $407 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$938,948 | ~$526,633 | ~2.1366% | ~$11,252 | +96.1% |
| 2028 | ~$1,841,483 | ~$579,296 | ~2.0705% | ~$11,995 | +284.6% |
| 2029 | ~$3,611,552 | ~$637,226 | ~2.0045% | ~$12,773 | +654.4% |
| 2030 | ~$7,083,046 | ~$700,948 | ~1.9384% | ~$13,587 | +1379.5% |
| 2031 | ~$13,891,410 | ~$771,043 | ~1.8723% | ~$14,436 | +2801.6% |
| 2027 | ~$929,373 | ~$526,633 | ~2.2027% | ~$11,600 | +94.1% |
| 2028 | ~$1,804,116 | ~$579,296 | ~2.2027% | ~$12,760 | +276.8% |
| 2029 | ~$3,502,186 | ~$637,226 | ~2.2027% | ~$14,036 | +631.5% |
| 2030 | ~$6,798,512 | ~$700,948 | ~2.2027% | ~$15,440 | +1320.0% |
| 2031 | ~$13,197,405 | ~$771,043 | ~2.2027% | ~$16,984 | +2656.6% |
| 2027 | ~$948,523 | ~$526,633 | ~2.1036% | ~$11,078 | +98.1% |
| 2028 | ~$1,879,232 | ~$579,296 | ~2.0045% | ~$11,612 | +292.5% |
| 2029 | ~$3,723,171 | ~$637,226 | ~1.9054% | ~$12,141 | +677.7% |
| 2030 | ~$7,376,420 | ~$700,948 | ~1.8062% | ~$12,661 | +1440.7% |
| 2031 | ~$14,614,309 | ~$771,043 | ~1.7071% | ~$13,163 | +2952.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |