12404 OXFORD VINEYARD LN TX 78653
| Owner | KAMIKAWA TOKUTARO |
|---|---|
| Parcel ID | 0250400614 |
| Short ID | 942801 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,964 SF |
| Land SF | 5,175 SF |
| Acres | 0.119 |
| Year Built | 2022 |
| Legal | LOT 15 BLK N EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $93,916 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,916 |
| Improvement | $404,380 |
|---|---|
| Total Improvement | $404,380 |
| Market | $498,296 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $498,296 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $498,296 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $498,296 |
Appreciation: Market value has risen +3222.0% from $15,000 (2021) to $498,296 (2025), a CAGR of 140.1% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,976. Manor ISD is the largest single contributor, at 45.9% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($93,916 land vs $404,380 improvements), about $18/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +100.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $15,494,115 by 2031, with an estimated annual tax burden around $14,537. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,964 SF | ✗ |
| 2ND | 2nd Floor | 1,667 SF | ✓ |
| 1ST | 1st Floor | 1,297 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 370 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 205 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,874.61 | $3,874.61 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,088.93 | $2,088.93 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,498.26 | $1,498.26 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $510.07 | $510.07 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $470.48 | $470.48 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,442.35 | $8,442.35 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $482,091 | $498,296 | -3.3% |
| Assessed Value | $482,091 | $498,296 | -3.3% |
| Land Value | $100,583 | $93,916 | +7.1% |
| Improvement Value | $381,508 | $404,380 | -5.7% |
| Taxable Value | $482,091 | $498,296 | -3.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,619
Estimated
|
~$8,442
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $482,091 | $100,583 | $381,508 | — | $482,091 | $482,091 | Not yet — post-cert | Preliminary |
| 2025 | $498,296 | $93,916 | $404,380 | — | $498,296 | $498,296 | ~$8,442 | Partial |
| 2024 | $418,267 | $100,000 | $318,267 | — | $418,267 | $418,267 | $7,501 | Verified |
| 2023 | $148,054 | $100,000 | $48,054 | — | $148,054 | $148,054 | $3,014 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $370 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.3% | -3.3% | ~100% | Not available | Partial |
| 2025 | +19.1% | +19.1% | ~100% | Not available | Partial |
| 2024 | +182.5% ! | +182.5% | ~100% | No billing data | Verified |
| 2023 | +196.1% ! | +196.1% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3222.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.3% | +125.5% | +100.2% | +233.3% | 2022 | -3.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6900% | 1.6900% | — | 1.6900% | 2025 | 1.6900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,442 | $4,098 | ~$12,898 | $8,442 | 2025 | $370 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$965,021 | ~$530,300 | ~2.1366% | ~$11,330 | +100.2% |
| 2028 | ~$1,931,720 | ~$583,330 | ~2.0705% | ~$12,078 | +300.7% |
| 2029 | ~$3,866,800 | ~$641,663 | ~2.0045% | ~$12,862 | +702.1% |
| 2030 | ~$7,740,326 | ~$705,829 | ~1.9384% | ~$13,682 | +1505.6% |
| 2031 | ~$15,494,115 | ~$776,412 | ~1.8723% | ~$14,537 | +3113.9% |
| 2027 | ~$955,379 | ~$530,300 | ~2.2027% | ~$11,681 | +98.2% |
| 2028 | ~$1,893,312 | ~$583,330 | ~2.2027% | ~$12,849 | +292.7% |
| 2029 | ~$3,752,051 | ~$641,663 | ~2.2027% | ~$14,134 | +678.3% |
| 2030 | ~$7,435,587 | ~$705,829 | ~2.2027% | ~$15,547 | +1442.4% |
| 2031 | ~$14,735,396 | ~$776,412 | ~2.2027% | ~$17,102 | +2956.6% |
| 2027 | ~$974,662 | ~$530,300 | ~2.1036% | ~$11,155 | +102.2% |
| 2028 | ~$1,970,513 | ~$583,330 | ~2.0045% | ~$11,693 | +308.7% |
| 2029 | ~$3,983,865 | ~$641,663 | ~1.9054% | ~$12,226 | +726.4% |
| 2030 | ~$8,054,337 | ~$705,829 | ~1.8062% | ~$12,749 | +1570.7% |
| 2031 | ~$16,283,771 | ~$776,412 | ~1.7071% | ~$13,254 | +3277.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |