4808 PELL RD TX 78653
| Owner | NGUYEN KHANH VY & THI MAI |
|---|---|
| Parcel ID | 0250400618 |
| Short ID | 942806 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,891 SF |
| Land SF | 5,175 SF |
| Acres | 0.119 |
| Year Built | 2022 |
| Legal | LOT 19 BLK N EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $93,916 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,916 |
| Improvement | $300,978 |
|---|---|
| Total Improvement | $300,978 |
| Market | $394,894 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $394,894 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $394,894 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $394,894 |
Appreciation: Market value has risen +2532.6% from $15,000 (2021) to $394,894 (2025), a CAGR of 126.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,698. Manor ISD is the largest single contributor, at 43.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 24% of market value ($93,916 land vs $300,978 improvements), about $18/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +86.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,752,067 by 2031, with an estimated annual tax burden around $10,282. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,891 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,891 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 370 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 132 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $2,756.42 | $2,756.42 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,655.45 | $1,655.45 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,187.35 | $1,187.35 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $403.15 | $403.15 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $372.85 | $372.85 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $6,375.22 | $6,375.22 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $341,000 | $394,894 | -13.6% |
| Assessed Value | $341,000 | $394,894 | -13.6% |
| Land Value | $100,583 | $93,916 | +7.1% |
| Improvement Value | $240,417 | $300,978 | -20.1% |
| Taxable Value | $341,000 | $394,894 | -13.6% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$7,511
Estimated
|
~$6,375
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $341,000 | $100,583 | $240,417 | — | $341,000 | $341,000 | Not yet — post-cert | Preliminary |
| 2025 | $394,894 | $93,916 | $300,978 | — | $394,894 | $394,894 | ~$6,375 | Partial |
| 2024 | $414,940 | $100,000 | $314,940 | — | $414,940 | $331,952 | $6,908 | Verified |
| 2023 | $129,351 | $100,000 | $29,351 | — | $129,351 | $129,351 | $2,265 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $370 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -13.6% | -13.6% | ~100% | Not available | Partial |
| 2025 | -4.8% | -4.8% | ~100% | Not available | Partial |
| 2024 | +220.8% ! | +220.8% | ~100% | No billing data | Verified |
| 2023 | +158.7% ! | +158.7% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2532.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -13.6% | +118.9% | +86.8% | +233.3% | 2022 | -13.6% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6100% | 1.6100% | — | 1.6100% | 2025 | 1.6100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,375 | $3,417 | ~$9,123 | $6,908 | 2024 | $370 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$636,923 | ~$375,100 | ~2.1366% | ~$8,014 | +86.8% |
| 2028 | ~$1,189,651 | ~$412,610 | ~2.0705% | ~$8,543 | +248.9% |
| 2029 | ~$2,222,042 | ~$453,871 | ~2.0045% | ~$9,098 | +551.6% |
| 2030 | ~$4,150,351 | ~$499,258 | ~1.9384% | ~$9,678 | +1117.1% |
| 2031 | ~$7,752,067 | ~$549,184 | ~1.8723% | ~$10,282 | +2173.3% |
| 2027 | ~$630,103 | ~$375,100 | ~2.2027% | ~$8,262 | +84.8% |
| 2028 | ~$1,164,311 | ~$412,610 | ~2.2027% | ~$9,088 | +241.4% |
| 2029 | ~$2,151,424 | ~$453,871 | ~2.2027% | ~$9,997 | +530.9% |
| 2030 | ~$3,975,423 | ~$499,258 | ~2.2027% | ~$10,997 | +1065.8% |
| 2031 | ~$7,345,825 | ~$549,184 | ~2.2027% | ~$12,097 | +2054.2% |
| 2027 | ~$643,743 | ~$375,100 | ~2.1036% | ~$7,891 | +88.8% |
| 2028 | ~$1,215,264 | ~$412,610 | ~2.0045% | ~$8,271 | +256.4% |
| 2029 | ~$2,294,188 | ~$453,871 | ~1.9054% | ~$8,648 | +572.8% |
| 2030 | ~$4,330,990 | ~$499,258 | ~1.8062% | ~$9,018 | +1170.1% |
| 2031 | ~$8,176,086 | ~$549,184 | ~1.7071% | ~$9,375 | +2297.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |