4817 PELL RD TX 78653
| Owner | SALAZAR ABEL JR |
|---|---|
| Parcel ID | 0250400723 |
| Short ID | 942827 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,067 SF |
| Land SF | 4,600 SF |
| Acres | 0.106 |
| Year Built | 2022 |
| Legal | LOT 11 BLK M EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $92,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,000 |
| Improvement | $276,097 |
|---|---|
| Total Improvement | $276,097 |
| Market | $368,097 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $368,097 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $368,097 |
| Exemptions (−) (HS,SO) | −$8,894 |
|---|---|
| Taxable Value | $359,203 |
Appreciation: Market value has risen +2354.0% from $15,000 (2021) to $368,097 (2025), a CAGR of 122.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,912. Manor ISD is the largest single contributor, at 42.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 25% of market value ($92,000 land vs $276,097 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +92.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,430,917 by 2031, with an estimated annual tax burden around $11,928. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,067 SF | ✗ |
| 2ND | 2nd Floor | 1,159 SF | ✓ |
| 1ST | 1st Floor | 908 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 163 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $2,370.46 | $2,370.46 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,496.51 | $1,496.51 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,073.35 | $1,073.35 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $366.25 | $366.25 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $337.05 | $337.05 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $5,643.62 | $5,643.62 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $2,370.46 | 42.0% |
| CAT City of Austin | 0.5240% | $1,496.51 | 26.5% |
| TCO Travis County | 0.3758% | $1,073.35 | 19.0% |
| ACT Austin Community College | 0.1034% | $366.25 | 6.5% |
| THD Travis Central Health | 0.1180% | $337.05 | 6.0% |
| Total | 2.2027% | $5,643.62 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $395,555 | $368,097 | +7.5% |
| Assessed Value | $395,555 | $368,097 | +7.5% |
| Land Value | $98,666 | $92,000 | +7.2% |
| Improvement Value | $296,889 | $276,097 | +7.5% |
| Taxable Value | $387,926 | $359,203 | +8.0% |
| Exemptions | HS,SO | HS,SO | |
| Total Tax 2026 = estimate |
~$8,545
Estimated
|
~$5,644
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $395,555 | $98,666 | $296,889 | — | $395,555 | $387,926 | Not yet — post-cert | Preliminary |
| 2025 | $368,097 | $92,000 | $276,097 | — | $368,097 | $359,203 | ~$5,644 | Partial |
| 2024 | $396,628 | $100,000 | $296,628 | — | $396,628 | $307,828 | $6,355 | Verified |
| 2023 | $130,422 | $100,000 | $30,422 | — | $130,422 | $130,422 | $2,015 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $370 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.5% | +7.5% | ~100% | Not available | Partial |
| 2025 | -7.2% | -7.2% | ~100% | Not available | Partial |
| 2024 | +204.1% ! | +204.1% | ~100% | No billing data | Verified |
| 2023 | +160.8% ! | +160.8% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2354.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.5% | +119.7% | +92.4% | +233.3% | 2022 | -7.2% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5300% | 1.5300% | — | 1.5300% | 2025 | 1.5300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,644 | $3,110 | ~$10,583 | $6,355 | 2024 | $370 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$761,079 | ~$435,111 | ~2.1366% | ~$9,297 | +92.4% |
| 2028 | ~$1,464,378 | ~$478,622 | ~2.0705% | ~$9,910 | +270.2% |
| 2029 | ~$2,817,580 | ~$526,484 | ~2.0045% | ~$10,553 | +612.3% |
| 2030 | ~$5,421,249 | ~$579,132 | ~1.9384% | ~$11,226 | +1270.5% |
| 2031 | ~$10,430,917 | ~$637,045 | ~1.8723% | ~$11,928 | +2537.0% |
| 2027 | ~$753,168 | ~$435,111 | ~2.2027% | ~$9,584 | +90.4% |
| 2028 | ~$1,434,093 | ~$478,622 | ~2.2027% | ~$10,543 | +262.6% |
| 2029 | ~$2,730,627 | ~$526,484 | ~2.2027% | ~$11,597 | +590.3% |
| 2030 | ~$5,199,333 | ~$579,132 | ~2.2027% | ~$12,756 | +1214.4% |
| 2031 | ~$9,899,946 | ~$637,045 | ~2.2027% | ~$14,032 | +2402.8% |
| 2027 | ~$768,991 | ~$435,111 | ~2.1036% | ~$9,153 | +94.4% |
| 2028 | ~$1,494,979 | ~$478,622 | ~2.0045% | ~$9,594 | +277.9% |
| 2029 | ~$2,906,359 | ~$526,484 | ~1.9054% | ~$10,031 | +634.8% |
| 2030 | ~$5,650,195 | ~$579,132 | ~1.8062% | ~$10,461 | +1328.4% |
| 2031 | ~$10,984,430 | ~$637,045 | ~1.7071% | ~$10,875 | +2677.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |