9903 N CAPITAL OF TX HY TX 78759
| Owner | GATEWAY AUSTIN EDENS LLC |
|---|---|
| Parcel ID | 0252000122 |
| Short ID | 460999 |
| Type | Real |
| Use Code | 41 Community Shopping Center |
| Valuation | Income |
| Improvement SF | 37,004 SF |
| Land SF | 153,679 SF |
| Acres | 3.528 |
| Year Built | 1996 |
| Legal | LOT 3 BLK A GATEWAY SQUARE SUBD RESUB OF LOT 4 |
| Neighborhood | 41NWE |
| Land | $2,305,185 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,305,185 |
| Improvement | $11,993,815 |
|---|---|
| Total Improvement | $11,993,815 |
| Market | $14,299,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $14,299,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $14,299,000 |
| Taxable Value | $14,299,000 |
|---|
Appreciation: Market value has risen +35.2% from $10,575,429 (2021) to $14,299,000 (2025), a CAGR of 7.8% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $292,627. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 16% of market value ($2,305,185 land vs $11,993,815 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~30 yrs), and rent roll drive the underwriting.
Submarket Position: At $14,299,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $21,654,392 by 2031, with an estimated annual tax burden around $407,913. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 37,005 SF | ✗ |
| 551 | PAVED AREA | 20,000 SF | ✗ |
| 1ST | 1st Floor | 19,312 SF | ✓ |
| 2ND | 2nd Floor | 17,692 SF | ✓ |
| 501 | CANOPY | 5,396 SF | ✗ |
| 611 | TERRACE | 1,385 SF | ✗ |
| 581C | STORAGE ATT COMM | 150 SF | ✓ |
| 482 | LIGHT POLES | 1 SF | ✓ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $132,294.35 | $132,294.35 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $74,929.19 | $74,929.19 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $53,742.08 | $53,742.08 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $16,876.11 | $16,876.11 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $14,785.17 | $14,785.17 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $292,626.90 | $292,626.90 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $132,294.35 | 45.2% |
| CAT City of Austin | 0.5240% | $74,929.19 | 25.6% |
| TCO Travis County | 0.3758% | $53,742.08 | 18.4% |
| THD Travis Central Health | 0.1180% | $16,876.11 | 5.8% |
| ACT Austin Community College | 0.1034% | $14,785.17 | 5.1% |
| Total | 2.0465% | $292,626.90 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $15,132,894 | $14,299,000 | +5.8% |
| Assessed Value | $15,132,894 | $14,299,000 | +5.8% |
| Land Value | $2,305,185 | $2,305,185 | +0.0% |
| Improvement Value | $12,827,709 | $11,993,815 | +7.0% |
| Taxable Value | $15,132,894 | $14,299,000 | +5.8% |
| Total Tax 2026 = estimate |
~$309,692
Estimated
|
~$292,627
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $15,132,894 | $2,305,185 | $12,827,709 | — | $15,132,894 | $15,132,894 | Not yet — post-cert | Preliminary |
| 2025 | $14,299,000 | $2,305,185 | $11,993,815 | — | $14,299,000 | $14,299,000 | ~$292,627 | Partial |
| 2024 | $14,618,031 | $2,305,185 | $12,312,846 | — | $14,618,031 | $14,618,031 | $289,702 | Verified |
| 2023 | $11,422,063 | $2,305,185 | $9,116,878 | — | $11,422,063 | $11,422,063 | $202,746 | Verified |
| 2022 | $10,948,726 | $2,305,185 | $8,643,541 | — | $10,948,726 | $10,948,726 | $207,660 | Verified |
| 2021 | $10,575,429 | $1,844,148 | $8,731,281 | — | $10,575,429 | $10,575,429 | $216,199 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.8% | +5.8% | ~100% | Not available | Partial |
| 2025 | -2.2% | -2.2% | ~100% | Not available | Partial |
| 2024 | +28.0% | +28.0% | ~100% | No billing data | Verified |
| 2023 | +4.3% | +4.3% | ~100% | No billing data | Verified |
| 2022 | +3.5% | +3.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +35.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.8% | +7.9% | +7.4% | +28.0% | 2024 | -2.2% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$292,627 | $241,787 | ~$366,659 | $292,627 | 2025 | $202,746 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$16,257,239 | ~$16,257,239 | ~2.0139% | ~$327,410 | +7.4% |
| 2028 | ~$17,465,121 | ~$17,465,121 | ~1.9814% | ~$346,052 | +15.4% |
| 2029 | ~$18,762,745 | ~$18,762,745 | ~1.9488% | ~$365,656 | +24.0% |
| 2030 | ~$20,156,781 | ~$20,156,781 | ~1.9163% | ~$386,263 | +33.2% |
| 2031 | ~$21,654,392 | ~$21,654,392 | ~1.8837% | ~$407,913 | +43.1% |
| 2027 | ~$15,954,581 | ~$15,954,581 | ~2.0465% | ~$326,508 | +5.4% |
| 2028 | ~$16,820,884 | ~$16,820,884 | ~2.0465% | ~$344,237 | +11.2% |
| 2029 | ~$17,734,226 | ~$17,734,226 | ~2.0465% | ~$362,928 | +17.2% |
| 2030 | ~$18,697,160 | ~$18,697,160 | ~2.0465% | ~$382,635 | +23.6% |
| 2031 | ~$19,712,380 | ~$19,712,380 | ~2.0465% | ~$403,411 | +30.3% |
| 2027 | ~$16,559,897 | ~$16,559,897 | ~1.9977% | ~$330,811 | +9.4% |
| 2028 | ~$18,121,463 | ~$18,121,463 | ~1.9488% | ~$353,158 | +19.7% |
| 2029 | ~$19,830,282 | ~$19,830,282 | ~1.9000% | ~$376,779 | +31.0% |
| 2030 | ~$21,700,240 | ~$21,700,240 | ~1.8512% | ~$401,714 | +43.4% |
| 2031 | ~$23,746,531 | ~$23,746,531 | ~1.8024% | ~$428,001 | +56.9% |
In 2025, this property's market value of $14,299,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 10× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $14,299,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $14,618,031 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $11,422,063 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $10,948,726 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $10,575,429 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |