3113 ARMIDALE DR TX 78660
| Owner | WALKER DANIEL & CLAIRE |
|---|---|
| Parcel ID | 0252401004 |
| Short ID | 877110 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,370 SF |
| Land SF | 6,639 SF |
| Acres | 0.152 |
| Year Built | 2021 |
| Legal | LOT 4 BLK F CANTARRA SEC IIA-2 |
| Neighborhood | A5850 |
| Land | $98,795 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,795 |
| Improvement | $300,976 |
|---|---|
| Total Improvement | $300,976 |
| Market | $399,771 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $399,771 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $399,771 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $399,771 |
Appreciation: Market value has risen +1565.7% from $24,000 (2021) to $399,771 (2025), a CAGR of 102.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,908. Pflugerville ISD is the largest single contributor, at 44.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 25% of market value ($98,795 land vs $300,976 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +78.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,699,258 by 2031, with an estimated annual tax burden around $13,048. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,370 SF | ✗ |
| 1ST | 1st Floor | 1,631 SF | ✓ |
| 2ND | 2nd Floor | 739 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 367 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 158 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,875.41 | $2,875.41 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,675.90 | $1,675.90 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,202.02 | $1,202.02 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $408.19 | $408.19 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $377.46 | $377.46 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $6,538.98 | $6,538.98 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,875.41 | 44.0% |
| CAT City of Austin | 0.5240% | $1,675.90 | 25.6% |
| TCO Travis County | 0.3758% | $1,202.02 | 18.4% |
| ACT Austin Community College | 0.1034% | $408.19 | 6.2% |
| THD Travis Central Health | 0.1180% | $377.46 | 5.8% |
| Total | 2.2282% | $6,538.98 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $429,863 | $399,771 | +7.5% |
| Assessed Value | $429,863 | $399,771 | +7.5% |
| Land Value | $105,462 | $98,795 | +6.7% |
| Improvement Value | $324,401 | $300,976 | +7.8% |
| Taxable Value | $429,863 | $399,771 | +7.5% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$9,578
Estimated
|
~$6,539
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $429,863 | $105,462 | $324,401 | — | $429,863 | $429,863 | Not yet — post-cert | Preliminary |
| 2025 | $399,771 | $98,795 | $300,976 | — | $399,771 | $399,771 | ~$6,539 | Partial |
| 2024 | $403,615 | $100,000 | $303,615 | — | $403,615 | $322,892 | $6,767 | Verified |
| 2023 | $469,444 | $100,000 | $369,444 | — | $469,444 | $380,185 | $7,847 | Verified |
| 2022 | $83,398 | $100,000 | — | — | $83,398 | $83,398 | $1,871 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.5% | +7.5% | ~100% | Not available | Partial |
| 2025 | -1.0% | -1.0% | ~100% | Not available | Partial |
| 2024 | -14.0% | -14.0% | ~100% | No billing data | Verified |
| 2023 | +462.9% ! | +462.9% | ~100% | No billing data | Verified |
| 2022 | +247.5% ! | +247.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1565.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.5% | +140.6% | +78.1% | +462.9% | 2023 | -14.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,539 | $4,725 | ~$11,599 | $7,847 | 2023 | $601 | 2021 |
Market value changed by 247% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$765,515 | ~$472,849 | ~2.1595% | ~$10,211 | +78.1% |
| 2028 | ~$1,363,257 | ~$520,134 | ~2.0908% | ~$10,875 | +217.1% |
| 2029 | ~$2,427,735 | ~$572,148 | ~2.0221% | ~$11,569 | +464.8% |
| 2030 | ~$4,323,397 | ~$629,362 | ~1.9534% | ~$12,294 | +905.8% |
| 2031 | ~$7,699,258 | ~$692,299 | ~1.8847% | ~$13,048 | +1691.1% |
| 2027 | ~$756,918 | ~$472,849 | ~2.2282% | ~$10,536 | +76.1% |
| 2028 | ~$1,332,808 | ~$520,134 | ~2.2282% | ~$11,590 | +210.1% |
| 2029 | ~$2,346,855 | ~$572,148 | ~2.2282% | ~$12,749 | +446.0% |
| 2030 | ~$4,132,426 | ~$629,362 | ~2.2282% | ~$14,023 | +861.3% |
| 2031 | ~$7,276,521 | ~$692,299 | ~2.2282% | ~$15,426 | +1592.8% |
| 2027 | ~$774,112 | ~$472,849 | ~2.1251% | ~$10,049 | +80.1% |
| 2028 | ~$1,394,049 | ~$520,134 | ~2.0221% | ~$10,518 | +224.3% |
| 2029 | ~$2,510,453 | ~$572,148 | ~1.9190% | ~$10,980 | +484.0% |
| 2030 | ~$4,520,912 | ~$629,362 | ~1.8160% | ~$11,429 | +951.7% |
| 2031 | ~$8,141,419 | ~$692,299 | ~1.7129% | ~$11,859 | +1794.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |